Beurs gesloten -
Euronext Paris
17:35:15 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.470
EUR
|
-1,74%
|
|
-3,42%
|
+1,10%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.379
|
3.320
|
3.337
|
5.646
|
5.900
|
6.172
|
Bedrijfswaarde
1 |
7.937
|
14.203
|
14.169
|
10.447
|
6.144
|
10.806
|
K/w-verhouding
|
27,7
x
|
27,2
x
|
15,6
x
|
1,73
x
|
3,1
x
|
50,4
x
|
Dividendrendement
|
0,13%
|
0,13%
|
0,38%
|
0,27%
|
0,26%
|
0,28%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,13
x
|
0,14
x
|
0,29
x
|
0,29
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,57
x
|
0,59
x
|
0,53
x
|
0,3
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
3,05
x
|
5,26
x
|
5,97
x
|
6,64
x
|
3,8
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
7,51
x
|
7,49
x
|
8,73
x
|
-6,44
x
|
134
x
|
7,92
x
|
FCF Yield
|
13,3%
|
13,4%
|
11,5%
|
-15,5%
|
0,75%
|
12,6%
|
Price to Book
|
0,89
x
|
0,87
x
|
0,86
x
|
0,64
x
|
0,53
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
4.245
|
4.245
|
4.245
|
4.245
|
4.245
|
4.245
|
Referentieprijs
2 |
796,0
|
782,0
|
786,0
|
1.330
|
1.390
|
1.454
|
Datum van publicatie
|
29/04/19
|
30/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
24/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
23.024
|
24.843
|
24.108
|
19.770
|
20.676
|
13.678
|
EBITDA
1 |
2.602
|
2.700
|
2.374
|
1.574
|
1.617
|
1.028
|
Bedrijfsresultaat (EBIT)
1 |
1.280
|
1.250
|
1.586
|
804,8
|
868,7
|
460,4
|
Operationele Marge
|
5,56%
|
5,03%
|
6,58%
|
4,07%
|
4,2%
|
3,37%
|
Resultaat voor belastingen (EBT)
1 |
1.608
|
1.367
|
2.227
|
210,8
|
-203,4
|
563,3
|
Nettowinst (verlies)
1 |
122,1
|
121,9
|
214,1
|
3.264
|
1.904
|
122,4
|
Nettomarge
|
0,53%
|
0,49%
|
0,89%
|
16,51%
|
9,21%
|
0,89%
|
WPA
2 |
28,76
|
28,72
|
50,44
|
768,9
|
448,0
|
28,83
|
Free Cash Flow
1 |
1.057
|
1.896
|
1.624
|
-1.622
|
45,85
|
1.364
|
FCF-marge
|
4,59%
|
7,63%
|
6,73%
|
-8,2%
|
0,22%
|
9,97%
|
Kasstroomconversie (ebitda)
|
40,61%
|
70,23%
|
68,38%
|
-
|
2,84%
|
132,64%
|
Kasstroomconversie (nettowinst)
|
865,5%
|
1.555,6%
|
758,32%
|
-
|
2,41%
|
1.114,22%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
3,000
|
3,600
|
3,600
|
4,000
|
Datum van publicatie
|
29/04/19
|
30/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
24/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.558
|
10.883
|
10.833
|
4.802
|
243
|
4.634
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,752
x
|
4,031
x
|
4,562
x
|
3,051
x
|
0,1505
x
|
4,506
x
|
Free Cash Flow
1 |
1.057
|
1.896
|
1.624
|
-1.622
|
45,9
|
1.364
|
ROE (netto-inkomsten/eigen vermogen)
|
4,03%
|
5,59%
|
6,44%
|
-0,74%
|
-1,23%
|
1,11%
|
ROA (netto-inkomsten/totale activa)
|
1,5%
|
1,42%
|
1,77%
|
0,91%
|
1%
|
0,5%
|
Totale activa
1 |
8.142
|
8.574
|
12.129
|
358.760
|
190.400
|
24.247
|
Nettoactief per aandeel
2 |
899,0
|
899,0
|
915,0
|
2.085
|
2.637
|
2.721
|
Cashflow per aandeel
2 |
1.127
|
693,0
|
523,0
|
1.083
|
1.838
|
1.326
|
Capex
1 |
561
|
607
|
498
|
510
|
282
|
282
|
Capex/omzet
|
2,44%
|
2,44%
|
2,06%
|
2,58%
|
1,36%
|
2,06%
|
Datum van publicatie
|
29/04/19
|
30/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
24/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,10% | 6,8 mld. | | +7,87% | 17,96 mld. | | -1,14% | 10,8 mld. | | +18,61% | 7,79 mld. | | -30,72% | 3,44 mld. | | -8,24% | 3,37 mld. | | +24,49% | 2,89 mld. | | +5,22% | 2,8 mld. | | -3,33% | 2,17 mld. | | +8,69% | 1,48 mld. |
Entertainment Productie - NEC
|