Vertraagde tijd
Sao Paulo
21:16:28 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,67
BRL
|
+1,98%
|
|
+2,27%
|
-2,53%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
6.875
|
10.442
|
11.665
|
8.930
|
10.166
|
10.621
|
Bedrijfswaarde
1 |
12.280
|
17.324
|
19.030
|
19.797
|
22.664
|
24.448
|
K/w-verhouding
|
9,67
x
|
10,4
x
|
9,56
x
|
5,26
x
|
6,63
x
|
5,8
x
|
Dividendrendement
|
15,1%
|
2,76%
|
2,38%
|
15,5%
|
12,4%
|
-
|
Marktkapitalisatie/omzet
|
0,74
x
|
1,02
x
|
1,03
x
|
0,63
x
|
0,73
x
|
0,7
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
1,7
x
|
1,69
x
|
1,39
x
|
1,62
x
|
1,61
x
|
Bedrijfswaarde/EBITDA
|
7,83
x
|
8,06
x
|
7,85
x
|
5,58
x
|
5,68
x
|
5,26
x
|
Bedrijfswaarde/FCF
|
-8,37
x
|
-10,3
x
|
426
x
|
-24,5
x
|
-62,8
x
|
-177
x
|
FCF Yield
|
-11,9%
|
-9,75%
|
0,23%
|
-4,09%
|
-1,59%
|
-0,57%
|
Price to Book
|
1,34
x
|
2,01
x
|
1,91
x
|
1,42
x
|
1,76
x
|
1,66
x
|
Aantal aandelen (in duizenden)
|
262.096
|
262.096
|
262.096
|
262.096
|
262.096
|
262.096
|
Referentieprijs
2 |
26,60
|
39,95
|
44,45
|
33,50
|
39,65
|
40,70
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
7/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
9.237
|
10.219
|
11.285
|
14.265
|
13.978
|
15.159
|
EBITDA
1 |
1.569
|
2.150
|
2.423
|
3.547
|
3.990
|
4.647
|
Bedrijfsresultaat (EBIT)
1 |
1.134
|
1.646
|
1.849
|
2.873
|
3.218
|
3.775
|
Operationele Marge
|
12,27%
|
16,1%
|
16,38%
|
20,14%
|
23,02%
|
24,9%
|
Resultaat voor belastingen (EBT)
1 |
760,1
|
1.163
|
1.458
|
2.061
|
1.887
|
2.025
|
Nettowinst (verlies)
1 |
638,6
|
1.009
|
1.219
|
1.669
|
1.567
|
1.839
|
Nettomarge
|
6,91%
|
9,88%
|
10,8%
|
11,7%
|
11,21%
|
12,13%
|
WPA
2 |
2,751
|
3,852
|
4,651
|
6,368
|
5,979
|
7,017
|
Free Cash Flow
1 |
-1.467
|
-1.690
|
44,62
|
-808,8
|
-360,9
|
-138,2
|
FCF-marge
|
-15,88%
|
-16,54%
|
0,4%
|
-5,67%
|
-2,58%
|
-0,91%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
1,84%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
3,66%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
4,018
|
1,102
|
1,057
|
5,191
|
4,914
|
-
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
7/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.406
|
6.882
|
7.365
|
10.867
|
12.498
|
13.827
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,446
x
|
3,2
x
|
3,04
x
|
3,064
x
|
3,132
x
|
2,975
x
|
Free Cash Flow
1 |
-1.467
|
-1.690
|
44,6
|
-809
|
-361
|
-138
|
ROE (netto-inkomsten/eigen vermogen)
|
15,3%
|
19,4%
|
21,5%
|
27,2%
|
25,9%
|
29,8%
|
ROA (netto-inkomsten/totale activa)
|
5,23%
|
6,14%
|
5,8%
|
7,92%
|
8,04%
|
8,82%
|
Totale activa
1 |
12.203
|
16.428
|
21.026
|
21.061
|
19.490
|
20.856
|
Nettoactief per aandeel
2 |
19,90
|
19,90
|
23,30
|
23,60
|
22,60
|
24,60
|
Cashflow per aandeel
2 |
3,370
|
3,250
|
1,810
|
2,480
|
3,820
|
3,650
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
7/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,53% | 1,99 mld. | | +10,26% | 138 mld. | | +4,82% | 80,38 mld. | | -3,03% | 77,44 mld. | | +1,26% | 75,8 mld. | | -8,16% | 67,13 mld. | | +59,07% | 58,59 mld. | | +5,92% | 45,3 mld. | | +8,47% | 42,7 mld. | | 0,00% | 41,82 mld. |
Elektriciteitsbedrijven - Andere
|