Vertraagde tijd
Sao Paulo
16:40:06 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,51
BRL
|
+4,25%
|
|
0,00%
|
-12,15%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.847
|
3.099
|
2.942
|
2.680
|
3.546
|
4.675
|
Bedrijfswaarde
1 |
4.214
|
4.541
|
4.439
|
4.670
|
5.744
|
7.041
|
K/w-verhouding
|
11,9
x
|
11,5
x
|
8,59
x
|
5,01
x
|
6,19
x
|
7,99
x
|
Dividendrendement
|
6,7%
|
1,81%
|
9,57%
|
16,8%
|
9,43%
|
8,49%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,18
x
|
1,05
x
|
0,74
x
|
1
x
|
1,29
x
|
Bedrijfswaarde/omzet
|
1,76
x
|
1,73
x
|
1,59
x
|
1,29
x
|
1,62
x
|
1,95
x
|
Bedrijfswaarde/EBITDA
|
8,28
x
|
8,66
x
|
7,6
x
|
5,42
x
|
5,41
x
|
6,44
x
|
Bedrijfswaarde/FCF
|
-86,7
x
|
-37,6
x
|
157
x
|
-33,6
x
|
21,6
x
|
32,7
x
|
FCF Yield
|
-1,15%
|
-2,66%
|
0,64%
|
-2,98%
|
4,62%
|
3,06%
|
Price to Book
|
2,98
x
|
2,99
x
|
2,21
x
|
1,77
x
|
2,56
x
|
3,03
x
|
Aantal aandelen (in duizenden)
|
168.074
|
168.074
|
168.074
|
168.074
|
168.074
|
168.074
|
Referentieprijs
2 |
17,15
|
18,70
|
17,47
|
15,89
|
21,40
|
27,90
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
7/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.397
|
2.623
|
2.794
|
3.616
|
3.544
|
3.618
|
EBITDA
1 |
508,8
|
524,4
|
584
|
862
|
1.062
|
1.093
|
Bedrijfsresultaat (EBIT)
1 |
425,8
|
430,2
|
478
|
729
|
910
|
924
|
Operationele Marge
|
17,76%
|
16,4%
|
17,11%
|
20,16%
|
25,68%
|
25,54%
|
Resultaat voor belastingen (EBT)
1 |
290,7
|
324,7
|
413
|
651
|
721
|
627
|
Nettowinst (verlies)
1 |
241,7
|
273,1
|
342
|
533
|
581
|
587
|
Nettomarge
|
10,08%
|
10,41%
|
12,24%
|
14,74%
|
16,39%
|
16,22%
|
WPA
2 |
1,438
|
1,625
|
2,035
|
3,171
|
3,457
|
3,493
|
Free Cash Flow
1 |
-48,6
|
-120,7
|
28,25
|
-139,1
|
265,4
|
215,1
|
FCF-marge
|
-2,03%
|
-4,6%
|
1,01%
|
-3,85%
|
7,49%
|
5,95%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
4,84%
|
-
|
24,99%
|
19,68%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
8,26%
|
-
|
45,68%
|
36,65%
|
Dividend per aandeel
2 |
1,149
|
0,3387
|
1,673
|
2,665
|
2,018
|
2,369
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
7/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.366
|
1.442
|
1.497
|
1.990
|
2.198
|
2.366
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,686
x
|
2,749
x
|
2,563
x
|
2,309
x
|
2,07
x
|
2,165
x
|
Free Cash Flow
1 |
-48,6
|
-121
|
28,3
|
-139
|
265
|
215
|
ROE (netto-inkomsten/eigen vermogen)
|
26,6%
|
27,1%
|
28,7%
|
37,5%
|
39,8%
|
39,8%
|
ROA (netto-inkomsten/totale activa)
|
8,78%
|
7,41%
|
6,88%
|
9,29%
|
10,9%
|
10,6%
|
Totale activa
1 |
2.753
|
3.687
|
4.968
|
5.737
|
5.343
|
5.554
|
Nettoactief per aandeel
2 |
5,750
|
6,260
|
7,910
|
9,000
|
8,360
|
9,200
|
Cashflow per aandeel
2 |
1,750
|
1,440
|
1,240
|
0,9900
|
1,430
|
2,150
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/19
|
17/02/20
|
9/02/21
|
17/02/22
|
15/02/23
|
7/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,15% | 783 mln. | | +11,06% | 139 mld. | | +5,90% | 81,36 mld. | | -3,03% | 78,57 mld. | | +1,81% | 76,17 mld. | | -8,16% | 67,47 mld. | | +59,62% | 59,43 mld. | | +7,72% | 45,64 mld. | | 0,00% | 43,26 mld. | | +9,09% | 42,83 mld. |
Elektriciteitsbedrijven - Andere
|