Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.968
JPY
|
-0,20%
|
|
+2,45%
|
+12,07%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
19.137
|
16.427
|
16.752
|
21.450
|
22.656
|
22.935
|
Bedrijfswaarde
1 |
20.204
|
17.127
|
16.793
|
19.758
|
20.093
|
19.321
|
K/w-verhouding
|
20,7
x
|
13,2
x
|
14,3
x
|
15,1
x
|
14
x
|
11,6
x
|
Dividendrendement
|
1,47%
|
1,72%
|
2,28%
|
1,99%
|
2,2%
|
2,49%
|
Marktkapitalisatie/omzet
|
0,93
x
|
0,8
x
|
0,8
x
|
1,03
x
|
1,04
x
|
1
x
|
Bedrijfswaarde/omzet
|
0,98
x
|
0,84
x
|
0,8
x
|
0,95
x
|
0,92
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
8,6
x
|
7,72
x
|
8,44
x
|
7,65
x
|
6,5
x
|
Bedrijfswaarde/FCF
|
20,8
x
|
15,7
x
|
22,1
x
|
11,1
x
|
16,5
x
|
13,1
x
|
FCF Yield
|
4,81%
|
6,39%
|
4,53%
|
9,04%
|
6,06%
|
7,66%
|
Price to Book
|
2,05
x
|
1,61
x
|
1,51
x
|
1,74
x
|
1,67
x
|
1,51
x
|
Aantal aandelen (in duizenden)
|
14.092
|
14.125
|
14.125
|
14.196
|
14.249
|
14.290
|
Referentieprijs
2 |
1.358
|
1.163
|
1.186
|
1.511
|
1.590
|
1.605
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20.609
|
20.464
|
20.997
|
20.785
|
21.798
|
22.848
|
EBITDA
1 |
1.716
|
1.992
|
2.175
|
2.340
|
2.625
|
2.974
|
Bedrijfsresultaat (EBIT)
1 |
1.304
|
1.616
|
1.801
|
2.032
|
2.368
|
2.744
|
Operationele Marge
|
6,33%
|
7,9%
|
8,58%
|
9,78%
|
10,86%
|
12,01%
|
Resultaat voor belastingen (EBT)
1 |
1.401
|
1.607
|
1.737
|
2.070
|
2.364
|
2.795
|
Nettowinst (verlies)
1 |
922
|
1.248
|
1.172
|
1.423
|
1.622
|
1.968
|
Nettomarge
|
4,47%
|
6,1%
|
5,58%
|
6,85%
|
7,44%
|
8,61%
|
WPA
2 |
65,47
|
87,85
|
82,76
|
100,3
|
113,9
|
137,8
|
Free Cash Flow
1 |
971,9
|
1.094
|
761
|
1.787
|
1.218
|
1.479
|
FCF-marge
|
4,72%
|
5,34%
|
3,62%
|
8,6%
|
5,59%
|
6,47%
|
Kasstroomconversie (ebitda)
|
56,64%
|
54,91%
|
34,99%
|
76,35%
|
46,42%
|
49,74%
|
Kasstroomconversie (nettowinst)
|
105,41%
|
87,64%
|
64,93%
|
125,55%
|
75,12%
|
75,16%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
27,00
|
30,00
|
35,00
|
40,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.494
|
9.390
|
10.439
|
5.679
|
-
|
10.724
|
5.873
|
5.447
|
11.199
|
6.131
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
637
|
709
|
1.031
|
740
|
487
|
1.171
|
862
|
515
|
1.302
|
918
|
Operationele Marge
|
6,71%
|
7,55%
|
9,88%
|
13,03%
|
-
|
10,92%
|
14,68%
|
9,45%
|
11,63%
|
14,97%
|
Resultaat voor belastingen (EBT)
1 |
644
|
758
|
1.097
|
749
|
498
|
1.192
|
870
|
553
|
1.342
|
931
|
Nettowinst (verlies)
1 |
437
|
522
|
744
|
512
|
338
|
814
|
593
|
377
|
932
|
641
|
Nettomarge
|
4,6%
|
5,56%
|
7,13%
|
9,02%
|
-
|
7,59%
|
10,1%
|
6,92%
|
8,32%
|
10,46%
|
WPA
2 |
30,93
|
36,86
|
52,38
|
35,95
|
23,73
|
57,15
|
41,49
|
26,44
|
65,19
|
44,75
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
28/10/19
|
27/10/20
|
27/10/21
|
28/01/22
|
27/07/22
|
27/10/22
|
30/01/23
|
28/07/23
|
30/10/23
|
30/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.067
|
700
|
41
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.692
|
2.563
|
3.614
|
Hefboom (schuld/ebitda)
|
0,6218
x
|
0,3514
x
|
0,0189
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
972
|
1.094
|
761
|
1.787
|
1.219
|
1.479
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
12,9%
|
11,1%
|
12,3%
|
12,5%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
4,99%
|
5,95%
|
6,33%
|
6,93%
|
7,71%
|
8,23%
|
Totale activa
1 |
18.480
|
20.961
|
18.514
|
20.548
|
21.040
|
23.916
|
Nettoactief per aandeel
2 |
661,0
|
723,0
|
787,0
|
866,0
|
954,0
|
1.060
|
Cashflow per aandeel
2 |
148,0
|
186,0
|
175,0
|
256,0
|
330,0
|
391,0
|
Capex
1 |
156
|
108
|
166
|
94
|
73
|
86
|
Capex/omzet
|
0,76%
|
0,53%
|
0,79%
|
0,45%
|
0,33%
|
0,38%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,07% | 175 mln. | | +14,91% | 6,24 mld. | | +42,91% | 1,53 mld. | | -37,65% | 532 mln. | | +3,94% | 523 mln. | | -63,92% | 432 mln. | | +15,74% | 361 mln. | | -22,74% | 333 mln. | | -34,55% | 223 mln. | | +16,23% | 204 mln. |
Computerprogrammering
|