Beurs gesloten -
Nyse
22:00:02 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,93
USD
|
+3,04%
|
|
+13,14%
|
+15,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
355,4
|
358,2
|
337,6
|
246,6
|
116,7
|
130
|
-
|
Bedrijfswaarde
1 |
329,4
|
322,2
|
311
|
223,2
|
116,7
|
130
|
130
|
K/w-verhouding
|
32,7
x
|
44,1
x
|
37,7
x
|
18
x
|
34,6
x
|
48,3
x
|
25,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
10,4
x
|
9,98
x
|
7
x
|
3,53
x
|
2,08
x
|
2,53
x
|
2,28
x
|
Bedrijfswaarde/omzet
|
10,4
x
|
9,98
x
|
7
x
|
3,53
x
|
2,08
x
|
2,53
x
|
2,28
x
|
Bedrijfswaarde/EBITDA
|
24,7
x
|
26,7
x
|
21,8
x
|
9,61
x
|
-
|
16,2
x
|
11,6
x
|
Bedrijfswaarde/FCF
|
51.438.068
x
|
25.417.423
x
|
96.728.381
x
|
218.439.141
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.898
|
8.929
|
8.701
|
8.513
|
8.440
|
8.161
|
-
|
Referentieprijs
2 |
39,94
|
40,11
|
38,80
|
28,97
|
13,83
|
15,93
|
15,93
|
Datum van publicatie
|
11/02/20
|
11/02/21
|
15/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
34,3
|
35,87
|
48,25
|
69,76
|
56
|
51,43
|
56,95
|
EBITDA
1 |
14,39
|
13,43
|
15,45
|
25,65
|
-
|
8,025
|
11,18
|
Bedrijfsresultaat (EBIT)
1 |
13,38
|
11,3
|
11,66
|
19,95
|
5,311
|
3,395
|
6,445
|
Operationele Marge
|
39,01%
|
31,49%
|
24,16%
|
28,6%
|
9,48%
|
6,6%
|
11,32%
|
Resultaat voor belastingen (EBT)
1 |
13,52
|
10,63
|
11,76
|
19,04
|
4,497
|
3,727
|
6,96
|
Nettowinst (verlies)
1 |
10,97
|
8,161
|
9,039
|
13,88
|
3,395
|
2,76
|
5,081
|
Nettomarge
|
31,98%
|
22,75%
|
18,73%
|
19,9%
|
6,06%
|
5,37%
|
8,92%
|
WPA
2 |
1,220
|
0,9100
|
1,030
|
1,610
|
0,4000
|
0,3300
|
0,6200
|
Free Cash Flow
|
6,909
|
14,09
|
3,49
|
1,129
|
-
|
-
|
-
|
FCF-marge
|
20,14%
|
39,28%
|
7,23%
|
1,62%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
48%
|
104,9%
|
22,58%
|
4,4%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
62,99%
|
172,66%
|
38,61%
|
8,13%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/20
|
11/02/21
|
15/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13,05
|
24,28
|
15,21
|
14,45
|
15,82
|
14,76
|
-
|
13,4
|
12,16
|
13,08
|
12,12
|
12,42
|
13,8
|
EBITDA
1 |
4,125
|
13,08
|
4,471
|
3,006
|
5,092
|
3,515
|
-
|
-
|
-
|
-
|
1,603
|
1,795
|
2,915
|
Bedrijfsresultaat (EBIT)
1 |
3,026
|
11,75
|
3,466
|
1,703
|
3,031
|
1,82
|
-
|
0,413
|
0,395
|
0,527
|
0,528
|
0,61
|
1,73
|
Operationele Marge
|
23,19%
|
48,4%
|
22,79%
|
11,79%
|
19,15%
|
12,33%
|
-
|
3,08%
|
3,25%
|
4,03%
|
4,35%
|
4,91%
|
12,54%
|
Resultaat voor belastingen (EBT)
1 |
3,116
|
11,69
|
3,755
|
1,802
|
1,791
|
1,669
|
-
|
-
|
0,629
|
0,579
|
0,588
|
0,72
|
1,84
|
Nettowinst (verlies)
1 |
2,66
|
8,67
|
2,856
|
1,359
|
0,996
|
1,256
|
1,875
|
-
|
0,486
|
0,43
|
0,435
|
0,533
|
1,362
|
Nettomarge
|
20,39%
|
35,7%
|
18,78%
|
9,4%
|
6,29%
|
8,51%
|
-
|
-
|
4%
|
3,29%
|
3,59%
|
4,29%
|
9,87%
|
WPA
2 |
0,3000
|
1,000
|
0,3300
|
0,1600
|
0,1200
|
0,1500
|
0,2200
|
-0,0300
|
0,0600
|
0,0500
|
0,0500
|
0,0600
|
0,1700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/22
|
5/05/22
|
3/08/22
|
2/11/22
|
16/02/23
|
4/05/23
|
2/08/23
|
1/11/23
|
14/02/24
|
2/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
26
|
36
|
26,5
|
23,4
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
6,91
|
14,1
|
3,49
|
1,13
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
34,7%
|
20%
|
20,5%
|
28,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
29,8%
|
16,1%
|
15,7%
|
22,9%
|
-
|
-
|
-
|
Totale activa
1 |
36,77
|
50,63
|
57,59
|
60,69
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1,68
|
6,88
|
5,43
|
8,74
|
-
|
-
|
-
|
Capex/omzet
|
4,89%
|
19,16%
|
11,24%
|
12,52%
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/20
|
11/02/21
|
15/02/22
|
16/02/23
|
14/02/24
|
-
|
-
|
Laatste slotkoers
15,93
USD Gemiddelde koersdoel
19
USD Spread / Gemiddelde doel +19,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,18% | 130 mln. | | +1,99% | 178 mld. | | +24,84% | 41,71 mld. | | -1,06% | 37,58 mld. | | +75,12% | 19,61 mld. | | -36,08% | 9,71 mld. | | +23,63% | 9,32 mld. | | -29,30% | 8,21 mld. | | +69,28% | 7,28 mld. | | +24,38% | 4,01 mld. |
financiele technologieen (fintech) (NEC)
|