slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56,75
THB
|
-1,73%
|
|
+3,65%
|
+1,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
649.029
|
523.266
|
530.003
|
613.097
|
503.054
|
509.791
|
-
|
-
|
Bedrijfswaarde
1 |
764.215
|
775.608
|
895.146
|
893.025
|
503.054
|
806.528
|
788.626
|
775.637
|
K/w-verhouding
|
30,4
x
|
34,7
x
|
44,4
x
|
49,1
x
|
27,9
x
|
23,7
x
|
20,5
x
|
17,7
x
|
Dividendrendement
|
1,73%
|
1,55%
|
1,02%
|
1,1%
|
-
|
2,05%
|
2,37%
|
2,73%
|
Marktkapitalisatie/omzet
|
1,18
x
|
1
x
|
0,94
x
|
0,74
x
|
0,56
x
|
0,53
x
|
0,5
x
|
0,47
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,47
x
|
1,58
x
|
1,08
x
|
0,56
x
|
0,84
x
|
0,77
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
17,2
x
|
16
x
|
20,8
x
|
12,3
x
|
6,45
x
|
9,72
x
|
8,89
x
|
8,02
x
|
Bedrijfswaarde/FCF
|
32,3
x
|
32,6
x
|
27,8
x
|
20,2
x
|
-
|
23,8
x
|
19,4
x
|
16,7
x
|
FCF Yield
|
3,09%
|
3,06%
|
3,6%
|
4,95%
|
-
|
4,21%
|
5,15%
|
5,98%
|
Price to Book
|
6,92
x
|
5,41
x
|
5,09
x
|
6,09
x
|
-
|
4,21
x
|
3,78
x
|
3,42
x
|
Aantal aandelen (in duizenden)
|
8.983.101
|
8.983.101
|
8.983.101
|
8.983.101
|
8.983.101
|
8.983.101
|
-
|
-
|
Referentieprijs
2 |
72,25
|
58,25
|
59,00
|
68,25
|
56,00
|
56,75
|
56,75
|
56,75
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
550.901
|
525.884
|
565.207
|
829.099
|
895.281
|
961.537
|
1.020.179
|
1.075.140
|
EBITDA
1 |
44.306
|
48.502
|
42.992
|
72.352
|
78.034
|
83.013
|
88.695
|
96.693
|
Bedrijfsresultaat (EBIT)
1 |
33.087
|
27.852
|
18.196
|
35.808
|
41.451
|
46.233
|
51.040
|
56.626
|
Operationele Marge
|
6,01%
|
5,3%
|
3,22%
|
4,32%
|
4,63%
|
4,81%
|
5%
|
5,27%
|
Resultaat voor belastingen (EBT)
1 |
26.764
|
19.262
|
12.577
|
20.082
|
26.454
|
31.407
|
36.252
|
42.062
|
Nettowinst (verlies)
1 |
22.343
|
16.102
|
12.985
|
13.272
|
18.482
|
21.640
|
24.860
|
28.905
|
Nettomarge
|
4,06%
|
3,06%
|
2,3%
|
1,6%
|
2,06%
|
2,25%
|
2,44%
|
2,69%
|
WPA
2 |
2,380
|
1,680
|
1,330
|
1,390
|
2,010
|
2,397
|
2,763
|
3,210
|
Free Cash Flow
1 |
23.640
|
23.761
|
32.247
|
44.176
|
-
|
33.959
|
40.614
|
46.408
|
FCF-marge
|
4,29%
|
4,52%
|
5,71%
|
5,33%
|
-
|
3,53%
|
3,98%
|
4,32%
|
Kasstroomconversie (ebitda)
|
53,36%
|
48,99%
|
75,01%
|
61,06%
|
-
|
40,91%
|
45,79%
|
47,99%
|
Kasstroomconversie (nettowinst)
|
105,8%
|
147,56%
|
248,33%
|
332,85%
|
-
|
156,93%
|
163,37%
|
160,56%
|
Dividend per aandeel
2 |
1,250
|
0,9000
|
0,6000
|
0,7500
|
-
|
1,166
|
1,344
|
1,550
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
264.072
|
125.287
|
179.226
|
194.409
|
208.210
|
402.619
|
207.617
|
218.863
|
215.895
|
225.603
|
441.498
|
220.051
|
233.732
|
231.768
|
241.071
|
232.535
|
249.607
|
-
|
EBITDA
1 |
19.736
|
9.955
|
18.518
|
17.740
|
17.291
|
35.031
|
-
|
18.770
|
18.750
|
19.088
|
37.838
|
18.783
|
21.413
|
13.072
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.113
|
4.436
|
-
|
8.780
|
8.310
|
17.090
|
9.272
|
9.313
|
9.765
|
9.985
|
19.751
|
9.582
|
12.119
|
11.712
|
12.143
|
8.355
|
15.931
|
-
|
Operationele Marge
|
5,34%
|
3,54%
|
-
|
4,52%
|
3,99%
|
4,24%
|
4,47%
|
4,26%
|
4,52%
|
4,43%
|
4,47%
|
4,35%
|
5,19%
|
5,05%
|
5,04%
|
3,59%
|
6,38%
|
-
|
Resultaat voor belastingen (EBT)
1 |
10.256
|
1.837
|
-
|
5.200
|
4.548
|
9.748
|
5.277
|
5.057
|
5.996
|
6.099
|
12.095
|
6.045
|
8.314
|
7.174
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
8.532
|
1.493
|
6.704
|
3.453
|
3.004
|
6.457
|
3.677
|
3.138
|
4.123
|
4.438
|
8.561
|
4.424
|
5.497
|
4.943
|
5.549
|
5.634
|
6.144
|
-
|
Nettomarge
|
3,23%
|
1,19%
|
3,74%
|
1,78%
|
1,44%
|
1,6%
|
1,77%
|
1,43%
|
1,91%
|
1,97%
|
1,94%
|
2,01%
|
2,35%
|
2,13%
|
2,3%
|
2,42%
|
2,46%
|
-
|
WPA
2 |
0,8900
|
0,1400
|
0,7100
|
0,3600
|
0,3100
|
0,6700
|
0,3900
|
0,3400
|
0,4500
|
0,4800
|
0,9300
|
0,4800
|
0,6000
|
0,5489
|
0,6523
|
0,6272
|
0,6839
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7500
|
-
|
-
|
-
|
-
|
-
|
-
|
1,013
|
-
|
-
|
-
|
Datum van publicatie
|
11/08/20
|
11/11/21
|
24/02/22
|
11/05/22
|
10/08/22
|
10/08/22
|
11/11/22
|
23/02/23
|
10/05/23
|
10/08/23
|
10/08/23
|
10/11/23
|
23/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
115.185
|
252.342
|
365.143
|
279.928
|
-
|
296.737
|
278.835
|
265.846
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,6
x
|
5,203
x
|
8,493
x
|
3,869
x
|
-
|
3,575
x
|
3,144
x
|
2,749
x
|
Free Cash Flow
1 |
23.640
|
23.761
|
32.247
|
44.176
|
-
|
33.959
|
40.614
|
46.408
|
ROE (netto-inkomsten/eigen vermogen)
|
25%
|
16,9%
|
12,9%
|
13%
|
-
|
18,8%
|
19,5%
|
20,7%
|
ROA (netto-inkomsten/totale activa)
|
5,96%
|
3,58%
|
1,78%
|
1,43%
|
-
|
2,35%
|
2,63%
|
3,06%
|
Totale activa
1 |
374.677
|
449.487
|
727.641
|
927.962
|
-
|
920.517
|
945.111
|
944.438
|
Nettoactief per aandeel
2 |
10,40
|
10,80
|
11,60
|
11,20
|
-
|
13,50
|
15,00
|
16,60
|
Cashflow per aandeel
2 |
4,310
|
4,080
|
5,160
|
7,780
|
-
|
8,230
|
7,850
|
8,810
|
Capex
1 |
16.837
|
15.387
|
14.072
|
25.698
|
-
|
37.298
|
36.246
|
36.621
|
Capex/omzet
|
3,06%
|
2,93%
|
2,49%
|
3,1%
|
-
|
3,88%
|
3,55%
|
3,41%
|
Datum van publicatie
|
19/02/20
|
22/02/21
|
24/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Laatste slotkoers
56,75
THB Gemiddelde koersdoel
72,67
THB Spread / Gemiddelde doel +28,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,34% | 13,77 mld. | | +14,48% | 485 mld. | | +21,40% | 40,05 mld. | | +5,39% | 38,37 mld. | | +7,63% | 28,47 mld. | | -15,08% | 25,16 mld. | | -0,55% | 25,08 mld. | | +4,35% | 17,88 mld. | | +11,96% | 17,99 mld. | | +13,08% | 12,59 mld. |
Levensmiddelenhandel & -distributie - Andere
|