Beurs gesloten -
London S.E.
17:35:20 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.310
GBX
|
0,00%
|
|
+0,43%
|
+32,00%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
635,1
|
559,2
|
961,7
|
787,4
|
604,9
|
1.020
|
-
|
-
|
Bedrijfswaarde
1 |
587,5
|
513,4
|
727,2
|
851,8
|
611,6
|
1.017
|
1.008
|
998,1
|
K/w-verhouding
|
43,9
x
|
34,1
x
|
62
x
|
84,4
x
|
66,4
x
|
107
x
|
80,4
x
|
64
x
|
Dividendrendement
|
1,37%
|
1,54%
|
1,29%
|
1,52%
|
2,07%
|
1,24%
|
1,32%
|
1,4%
|
Marktkapitalisatie/omzet
|
8,89
x
|
7,82
x
|
12,7
x
|
4,76
x
|
3,48
x
|
5,52
x
|
5,15
x
|
4,8
x
|
Bedrijfswaarde/omzet
|
8,23
x
|
7,18
x
|
9,62
x
|
5,15
x
|
3,51
x
|
5,51
x
|
5,08
x
|
4,69
x
|
Bedrijfswaarde/EBITDA
|
24,5
x
|
20,4
x
|
26,8
x
|
16,5
x
|
11,1
x
|
17,7
x
|
16,3
x
|
15,1
x
|
Bedrijfswaarde/FCF
|
194
x
|
46,8
x
|
55
x
|
65,9
x
|
7,35
x
|
44,8
x
|
34,8
x
|
32,1
x
|
FCF Yield
|
0,52%
|
2,14%
|
1,82%
|
1,52%
|
13,6%
|
2,23%
|
2,87%
|
3,11%
|
Price to Book
|
10,8
x
|
8,41
x
|
3,08
x
|
2,38
x
|
1,87
x
|
3
x
|
3,04
x
|
3,06
x
|
Aantal aandelen (in duizenden)
|
26.328
|
26.477
|
32.653
|
35.194
|
34.915
|
34.953
|
-
|
-
|
Referentieprijs
2 |
24,12
|
21,12
|
29,45
|
22,37
|
17,33
|
29,19
|
29,19
|
29,19
|
Datum van publicatie
|
3/09/19
|
21/09/20
|
21/09/21
|
20/09/22
|
5/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
71,4
|
71,5
|
75,58
|
165,5
|
174
|
184,7
|
198,3
|
212,7
|
EBITDA
1 |
24
|
25,2
|
27,11
|
51,76
|
54,89
|
57,39
|
61,97
|
66,18
|
Bedrijfsresultaat (EBIT)
1 |
19,3
|
20,34
|
21,87
|
42,59
|
43,66
|
44,78
|
48,42
|
52,4
|
Operationele Marge
|
27,03%
|
28,45%
|
28,93%
|
25,73%
|
25,09%
|
24,24%
|
24,42%
|
24,63%
|
Resultaat voor belastingen (EBT)
1 |
18,32
|
19,3
|
13,16
|
13,1
|
13,08
|
15,35
|
19,97
|
23,59
|
Nettowinst (verlies)
1 |
14,98
|
16,84
|
12,9
|
9,409
|
9,232
|
11,84
|
15,65
|
19,55
|
Nettomarge
|
20,99%
|
23,55%
|
17,08%
|
5,68%
|
5,31%
|
6,41%
|
7,89%
|
9,19%
|
WPA
2 |
0,5500
|
0,6190
|
0,4750
|
0,2650
|
0,2610
|
0,2720
|
0,3632
|
0,4562
|
Free Cash Flow
1 |
3,029
|
10,96
|
13,21
|
12,93
|
83,2
|
22,7
|
28,92
|
31,05
|
FCF-marge
|
4,24%
|
15,33%
|
17,48%
|
7,81%
|
47,81%
|
12,29%
|
14,59%
|
14,6%
|
Kasstroomconversie (ebitda)
|
12,62%
|
43,5%
|
48,73%
|
24,98%
|
151,56%
|
39,55%
|
46,67%
|
46,91%
|
Kasstroomconversie (nettowinst)
|
20,21%
|
65,1%
|
102,37%
|
137,43%
|
901,18%
|
191,67%
|
184,82%
|
158,82%
|
Dividend per aandeel
2 |
0,3302
|
0,3260
|
0,3810
|
0,3396
|
0,3595
|
0,3620
|
0,3840
|
0,4075
|
Datum van publicatie
|
3/09/19
|
21/09/20
|
21/09/21
|
20/09/22
|
5/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
64,4
|
6,72
|
-
|
-
|
-
|
Nettokaspositie
1 |
47,6
|
45,8
|
234
|
-
|
-
|
3,03
|
12,6
|
22,3
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
1,244
x
|
0,1224
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
3,03
|
11
|
13,2
|
12,9
|
83,2
|
22,7
|
28,9
|
31,1
|
ROE (netto-inkomsten/eigen vermogen)
|
26,9%
|
27,3%
|
7,85%
|
9,38%
|
9,25%
|
10,1%
|
10,8%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2,240
|
2,510
|
9,570
|
9,390
|
9,250
|
9,740
|
9,610
|
9,530
|
Cashflow per aandeel
2 |
0,4900
|
0,7600
|
0,8700
|
0,7600
|
0,3000
|
1,160
|
1,360
|
1,510
|
Capex
1 |
10,4
|
9,71
|
10,3
|
14
|
15,6
|
16,4
|
18
|
19,4
|
Capex/omzet
|
14,61%
|
13,58%
|
13,66%
|
8,48%
|
8,94%
|
8,88%
|
9,08%
|
9,12%
|
Datum van publicatie
|
3/09/19
|
21/09/20
|
21/09/21
|
20/09/22
|
5/09/23
|
-
|
-
|
-
|
Laatste slotkoers
29,19
USD Gemiddelde koersdoel
33,96
USD Spread / Gemiddelde doel +16,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,00% | 1,02 mld. | | +18,86% | 3.322 mld. | | +15,57% | 91,17 mld. | | +12,99% | 84,37 mld. | | +47,52% | 56,41 mld. | | -20,20% | 49,69 mld. | | +35,77% | 47,79 mld. | | -25,64% | 46,04 mld. | | +76,35% | 41,02 mld. | | -3,39% | 27,21 mld. |
Software - Andere
|