Beurs gesloten -
Euronext Paris
17:35:19 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,56
EUR
|
+0,55%
|
|
+3,71%
|
+13,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.260
|
29.742
|
37.777
|
29.717
|
39.220
|
44.022
|
-
|
-
|
Bedrijfswaarde
1 |
37.260
|
29.742
|
37.777
|
29.717
|
39.220
|
44.022
|
44.022
|
44.022
|
K/w-verhouding
|
8,73
x
|
12,8
x
|
6,82
x
|
5,85
x
|
6,62
x
|
7,87
x
|
7,53
x
|
7,19
x
|
Dividendrendement
|
5,42%
|
3%
|
8,37%
|
10,7%
|
8,17%
|
6,57%
|
6,8%
|
7,13%
|
Marktkapitalisatie/omzet
|
1,85
x
|
1,45
x
|
1,67
x
|
1,25
x
|
1,56
x
|
1,7
x
|
1,65
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
1,85
x
|
1,45
x
|
1,67
x
|
1,25
x
|
1,56
x
|
1,7
x
|
1,65
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,71
x
|
0,54
x
|
0,65
x
|
0,5
x
|
0,63
x
|
0,67
x
|
0,64
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
2.882.824
|
2.882.000
|
3.010.151
|
3.022.816
|
3.051.657
|
3.024.542
|
-
|
-
|
Referentieprijs
2 |
12,92
|
10,32
|
12,55
|
9,831
|
12,85
|
14,56
|
14,56
|
14,56
|
Datum van publicatie
|
14/02/20
|
10/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.153
|
20.500
|
22.657
|
23.801
|
25.180
|
25.856
|
26.699
|
27.467
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.594
|
7.959
|
9.047
|
9.222
|
11.039
|
11.246
|
11.687
|
12.033
|
Operationele Marge
|
37,68%
|
38,82%
|
39,93%
|
38,75%
|
43,84%
|
43,49%
|
43,77%
|
43,81%
|
Resultaat voor belastingen (EBT)
1 |
5.952
|
4.588
|
8.080
|
7.862
|
9.546
|
9.317
|
9.768
|
10.134
|
Nettowinst (verlies)
1 |
4.844
|
2.692
|
5.844
|
5.437
|
6.348
|
5.695
|
5.948
|
6.179
|
Nettomarge
|
24,04%
|
13,13%
|
25,79%
|
22,84%
|
25,21%
|
22,03%
|
22,28%
|
22,5%
|
WPA
2 |
1,480
|
0,8040
|
1,840
|
1,680
|
1,940
|
1,850
|
1,934
|
2,023
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7000
|
0,3100
|
1,050
|
1,050
|
1,050
|
0,9565
|
0,9890
|
1,038
|
Datum van publicatie
|
14/02/20
|
10/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.531
|
5.815
|
5.938
|
6.330
|
5.564
|
5.969
|
6.121
|
6.676
|
6.343
|
6.040
|
6.561
|
6.472
|
6.368
|
6.363
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.272
|
2.356
|
1.784
|
2.869
|
2.161
|
2.408
|
2.280
|
3.461
|
2.967
|
2.330
|
2.763
|
-
|
-
|
-
|
Operationele Marge
|
41,08%
|
40,52%
|
30,04%
|
45,32%
|
38,84%
|
40,34%
|
37,25%
|
51,84%
|
46,78%
|
38,58%
|
42,11%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.101
|
1.640
|
1.148
|
2.770
|
1.909
|
2.035
|
1.996
|
2.983
|
2.630
|
1.937
|
2.341
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.402
|
1.428
|
552
|
1.976
|
1.352
|
1.557
|
1.226
|
2.040
|
1.748
|
1.334
|
1.478
|
-
|
-
|
-
|
Nettomarge
|
25,35%
|
24,56%
|
9,3%
|
31,22%
|
24,3%
|
26,08%
|
20,03%
|
30,56%
|
27,56%
|
22,09%
|
22,52%
|
-
|
-
|
-
|
WPA
2 |
0,4300
|
0,4600
|
0,1400
|
0,6300
|
0,4100
|
0,4900
|
0,3600
|
0,6400
|
0,5300
|
0,3600
|
0,5119
|
0,5013
|
0,4592
|
0,4042
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1,050
|
-
|
-
|
-
|
1,050
|
-
|
-
|
-
|
0,9653
|
Datum van publicatie
|
10/11/21
|
10/02/22
|
5/05/22
|
4/08/22
|
10/11/22
|
9/02/23
|
10/05/23
|
4/08/23
|
8/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,96%
|
6,01%
|
8,09%
|
8,19%
|
9,23%
|
8,46%
|
8,54%
|
8,58%
|
ROA (netto-inkomsten/totale activa)
|
0,29%
|
0,21%
|
0,29%
|
0,26%
|
0,29%
|
0,26%
|
0,25%
|
0,26%
|
Totale activa
1 |
1.670.345
|
1.303.632
|
2.015.172
|
2.120.515
|
2.163.599
|
2.224.789
|
2.379.135
|
2.423.162
|
Nettoactief per aandeel
2 |
18,30
|
19,00
|
19,20
|
19,50
|
20,40
|
21,70
|
22,70
|
23,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/20
|
10/02/21
|
10/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Laatste slotkoers
14,56
EUR Gemiddelde koersdoel
14,4
EUR Spread / Gemiddelde doel -1,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,25% | 47 mld. | | +16,61% | 210 mld. | | +2,39% | 73,14 mld. | | +7,99% | 54,82 mld. | | +1,36% | 47,1 mld. | | +19,29% | 44,81 mld. | | +10,93% | 36,6 mld. | | -16,21% | 35,14 mld. | | -96,60% | 32,24 mld. | | +6,99% | 25,23 mld. |
Commerciële banken
|