slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,57
CNY
|
+5,42%
|
|
+5,57%
|
-4,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
201.632
|
283.625
|
198.795
|
161.638
|
161.799
|
153.903
|
-
|
-
|
Bedrijfswaarde
1 |
201.632
|
283.625
|
198.795
|
161.638
|
161.799
|
153.903
|
153.903
|
153.903
|
K/w-verhouding
|
8,96
x
|
7,22
x
|
5,56
x
|
7,01
x
|
-
|
6,11
x
|
3,9
x
|
3,71
x
|
Dividendrendement
|
3,91%
|
4,33%
|
5,68%
|
-
|
-
|
5%
|
8,63%
|
8,12%
|
Marktkapitalisatie/omzet
|
14,7
x
|
9,65
x
|
6,65
x
|
5,86
x
|
6,96
x
|
3,45
x
|
4,34
x
|
5,3
x
|
Bedrijfswaarde/omzet
|
14,7
x
|
9,65
x
|
6,65
x
|
5,86
x
|
6,96
x
|
3,45
x
|
4,34
x
|
5,3
x
|
Bedrijfswaarde/EBITDA
|
27.482.869
x
|
22.830.167
x
|
14.860.303
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,81
x
|
0,99
x
|
0,68
x
|
-
|
-
|
0,41
x
|
0,37
x
|
0,33
x
|
Aantal aandelen (in duizenden)
|
7.646.385
|
7.756.695
|
7.756.695
|
7.756.695
|
7.756.695
|
7.756.695
|
-
|
-
|
Referentieprijs
2 |
6,005
|
8,669
|
6,950
|
6,032
|
6,271
|
5,785
|
5,785
|
5,785
|
Datum van publicatie
|
16/01/20
|
22/01/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.693
|
29.401
|
29.872
|
27.565
|
23.243
|
44.647
|
44.124
|
29.024
|
EBITDA
|
7.337
|
12.423
|
13.378
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.165
|
12.191
|
13.050
|
9.459
|
9.499
|
12.226
|
13.981
|
-
|
Operationele Marge
|
52,33%
|
41,46%
|
43,69%
|
34,31%
|
40,87%
|
27,38%
|
31,69%
|
-
|
Resultaat voor belastingen (EBT)
1 |
7.154
|
12.126
|
13.021
|
9.472
|
8.372
|
8.279
|
14.214
|
-
|
Nettowinst (verlies)
1 |
5.502
|
9.509
|
10.239
|
7.507
|
7.034
|
9.447
|
11.668
|
-
|
Nettomarge
|
40,18%
|
32,34%
|
34,28%
|
27,23%
|
30,26%
|
21,16%
|
26,44%
|
-
|
WPA
2 |
0,6700
|
1,200
|
1,250
|
0,8600
|
-
|
0,9462
|
1,484
|
1,558
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2350
|
0,3750
|
0,3950
|
-
|
-
|
0,2895
|
0,4992
|
0,4700
|
Datum van publicatie
|
16/01/20
|
22/01/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.080
|
9.900
|
8.285
|
9.261
|
6.332
|
8.090
|
8.281
|
4.862
|
6.700
|
6.764
|
4.919
|
4.860
|
10.082
|
10.502
|
10.502
|
10.922
|
11.195
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
3.504
|
3.857
|
2.004
|
3.485
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
4.578
|
2.729
|
2.981
|
1.542
|
2.834
|
2.061
|
-
|
-
|
1.875
|
1.384
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
46,25%
|
32,94%
|
32,19%
|
24,35%
|
35,03%
|
24,89%
|
-
|
-
|
27,72%
|
28,13%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/01/20
|
23/07/20
|
28/10/21
|
30/03/22
|
28/04/22
|
30/08/22
|
28/10/22
|
30/03/23
|
23/04/23
|
30/08/23
|
26/10/23
|
28/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
18,2%
|
15,9%
|
9,99%
|
8,59%
|
7,6%
|
11,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,28%
|
2,9%
|
2,68%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
241.006
|
328.478
|
382.384
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
7,400
|
8,730
|
10,30
|
-
|
-
|
14,10
|
15,60
|
17,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/01/20
|
22/01/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
5,785
CNY Gemiddelde koersdoel
6,9
CNY Spread / Gemiddelde doel +19,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,84% | 147 mld. | | +9,00% | 137 mld. | | +21,81% | 120 mld. | | -5,94% | 36,38 mld. | | +9,29% | 25,26 mld. | | +17,00% | 19,89 mld. | | +43,36% | 17,44 mld. | | +11,73% | 16,69 mld. | | +2,08% | 16,28 mld. |
Investment Banking & Brokerage Services - Andere
|