Beurs gesloten -
Bombay S.E.
12:00:51 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
546
INR
|
-0,87%
|
|
-2,06%
|
-1,96%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
722.060
|
795.267
|
955.293
|
947.925
|
965.434
|
966.087
|
-
|
-
|
Bedrijfswaarde
1 |
690.479
|
763.869
|
939.389
|
943.979
|
966.548
|
927.042
|
909.925
|
901.210
|
K/w-verhouding
|
50,2
x
|
55,2
x
|
56,6
x
|
54,7
x
|
56,7
x
|
50,4
x
|
45,7
x
|
40,3
x
|
Dividendrendement
|
0,67%
|
0,67%
|
0,88%
|
0,97%
|
0,95%
|
1,13%
|
1,23%
|
1,39%
|
Marktkapitalisatie/omzet
|
8,46
x
|
9,14
x
|
9,99
x
|
8,71
x
|
8,37
x
|
7,47
x
|
7,1
x
|
6,44
x
|
Bedrijfswaarde/omzet
|
8,09
x
|
8,78
x
|
9,82
x
|
8,67
x
|
8,38
x
|
7,47
x
|
6,69
x
|
6,01
x
|
Bedrijfswaarde/EBITDA
|
39,7
x
|
42,6
x
|
46,9
x
|
41,9
x
|
44,7
x
|
38,6
x
|
33,3
x
|
29,3
x
|
Bedrijfswaarde/FCF
|
54,6
x
|
63,9
x
|
52,1
x
|
66,1
x
|
98,7
x
|
57,5
x
|
56,4
x
|
42,5
x
|
FCF Yield
|
1,83%
|
1,57%
|
1,92%
|
1,51%
|
1,01%
|
1,74%
|
1,77%
|
2,35%
|
Price to Book
|
12,8
x
|
12
x
|
12,4
x
|
11,3
x
|
10,8
x
|
9,85
x
|
9
x
|
8,24
x
|
Aantal aandelen (in duizenden)
|
1.766.291
|
1.767.064
|
1.767.425
|
1.767.856
|
1.771.763
|
1.772.311
|
-
|
-
|
Referentieprijs
2 |
408,8
|
450,0
|
540,5
|
536,2
|
544,9
|
545,1
|
545,1
|
545,1
|
Datum van publicatie
|
2/05/19
|
27/05/20
|
7/05/21
|
5/05/22
|
4/05/23
|
2/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
85.330
|
87.036
|
95.616
|
108.887
|
115.299
|
124.040
|
136.093
|
149.963
|
EBITDA
1 |
17.405
|
17.924
|
20.027
|
22.538
|
21.625
|
23.997
|
27.348
|
30.779
|
Bedrijfsresultaat (EBIT)
1 |
15.636
|
15.719
|
17.626
|
20.009
|
18.515
|
20.005
|
23.004
|
26.249
|
Operationele Marge
|
18,32%
|
18,06%
|
18,43%
|
18,38%
|
16,06%
|
16,13%
|
16,9%
|
17,5%
|
Resultaat voor belastingen (EBT)
1 |
17.249
|
17.276
|
20.560
|
22.687
|
22.187
|
23.587
|
27.410
|
31.072
|
Nettowinst (verlies)
1 |
14.423
|
14.450
|
16.933
|
17.392
|
17.072
|
18.427
|
21.161
|
23.973
|
Nettomarge
|
16,9%
|
16,6%
|
17,71%
|
15,97%
|
14,81%
|
14,86%
|
15,55%
|
15,99%
|
WPA
2 |
8,140
|
8,150
|
9,550
|
9,810
|
9,610
|
10,38
|
11,94
|
13,54
|
Free Cash Flow
1 |
12.648
|
11.962
|
18.035
|
14.282
|
9.793
|
15.732
|
16.133
|
21.222
|
FCF-marge
|
14,82%
|
13,74%
|
18,86%
|
13,12%
|
8,49%
|
12,6%
|
11,85%
|
14,15%
|
Kasstroomconversie (ebitda)
|
72,67%
|
66,74%
|
90,05%
|
63,37%
|
45,29%
|
64,29%
|
58,99%
|
68,95%
|
Kasstroomconversie (nettowinst)
|
87,69%
|
82,78%
|
106,51%
|
82,12%
|
57,37%
|
83,31%
|
76,24%
|
88,53%
|
Dividend per aandeel
2 |
2,750
|
3,000
|
4,750
|
5,200
|
5,200
|
6,140
|
6,727
|
7,586
|
Datum van publicatie
|
2/05/19
|
27/05/20
|
7/05/21
|
5/05/22
|
4/05/23
|
2/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
27.288
|
23.368
|
26.115
|
28.176
|
29.418
|
25.178
|
28.224
|
29.865
|
30.432
|
26.778
|
31.305
|
32.259
|
32.652
|
28.264
|
34.437
|
EBITDA
1 |
5.742
|
4.425
|
5.520
|
6.207
|
6.275
|
4.536
|
5.433
|
6.004
|
6.099
|
4.096
|
6.047
|
6.519
|
6.699
|
4.595
|
7.158
|
Bedrijfsresultaat (EBIT)
1 |
5.170
|
3.759
|
4.907
|
5.574
|
5.643
|
3.885
|
4.757
|
5.299
|
5.390
|
3.076
|
5.081
|
5.712
|
5.798
|
4.127
|
5.964
|
Operationele Marge
|
18,95%
|
16,09%
|
18,79%
|
19,78%
|
19,18%
|
15,43%
|
16,85%
|
17,74%
|
17,71%
|
11,49%
|
16,23%
|
17,71%
|
17,76%
|
14,6%
|
17,32%
|
Resultaat voor belastingen (EBT)
1 |
5.911
|
4.516
|
5.680
|
6.611
|
6.498
|
3.897
|
5.641
|
6.382
|
6.202
|
3.962
|
5.934
|
6.772
|
6.674
|
4.466
|
6.983
|
Nettowinst (verlies)
1 |
4.920
|
3.778
|
4.373
|
5.044
|
5.033
|
2.942
|
4.403
|
4.901
|
4.759
|
3.008
|
4.639
|
5.186
|
5.169
|
3.476
|
5.421
|
Nettomarge
|
18,03%
|
16,17%
|
16,75%
|
17,9%
|
17,11%
|
11,69%
|
15,6%
|
16,41%
|
15,64%
|
11,23%
|
14,82%
|
16,08%
|
15,83%
|
12,3%
|
15,74%
|
WPA
2 |
2,780
|
2,130
|
2,470
|
2,850
|
2,840
|
1,660
|
2,480
|
2,760
|
2,680
|
1,690
|
2,610
|
2,898
|
2,928
|
1,966
|
3,100
|
Dividend per aandeel
2 |
-
|
3,000
|
-
|
2,500
|
-
|
2,700
|
-
|
-
|
-
|
2,700
|
-
|
-
|
-
|
5,984
|
-
|
Datum van publicatie
|
29/01/21
|
7/05/21
|
3/08/21
|
2/11/21
|
2/02/22
|
5/05/22
|
4/08/22
|
26/10/22
|
2/02/23
|
4/05/23
|
3/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
1.114
|
-
|
-
|
-
|
Nettokaspositie
1 |
31.581
|
31.398
|
15.904
|
3.946
|
-
|
60.728
|
56.162
|
64.877
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,0515
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
12.648
|
11.962
|
18.035
|
14.282
|
9.793
|
15.732
|
16.133
|
21.222
|
ROE (netto-inkomsten/eigen vermogen)
|
25,4%
|
23,6%
|
23,6%
|
23,5%
|
19,7%
|
20,1%
|
20,3%
|
21,1%
|
ROA (netto-inkomsten/totale activa)
|
16,8%
|
16,2%
|
16,8%
|
15,6%
|
13,2%
|
12,7%
|
12,7%
|
13,2%
|
Totale activa
1 |
85.691
|
88.953
|
101.006
|
111.474
|
129.694
|
149.043
|
167.146
|
181.336
|
Nettoactief per aandeel
2 |
31,90
|
37,40
|
43,40
|
47,40
|
50,60
|
55,30
|
60,60
|
66,20
|
Cashflow per aandeel
2 |
8,460
|
9,100
|
11,90
|
10,20
|
8,380
|
11,80
|
13,70
|
14,20
|
Capex
1 |
2.344
|
4.175
|
3.112
|
3.741
|
5.091
|
3.987
|
4.057
|
4.017
|
Capex/omzet
|
2,75%
|
4,8%
|
3,25%
|
3,44%
|
4,42%
|
3,19%
|
2,98%
|
2,68%
|
Datum van publicatie
|
2/05/19
|
27/05/20
|
7/05/21
|
5/05/22
|
4/05/23
|
2/05/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
545,1
INR Gemiddelde koersdoel
598,2
INR Spread / Gemiddelde doel +9,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,28% | 388 mld. | | +12,61% | 136 mld. | | +16,62% | 76,27 mld. | | -12,57% | 65,56 mld. | | -15,65% | 44,23 mld. | | -10,36% | 36,96 mld. | | +6,37% | 35,04 mld. | | +7,80% | 18,02 mld. | | +12,30% | 15,57 mld. |
Persoonlijke producten - NEC
|