slotkoers
Korea S.E.
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.735
KRW
|
-1,97%
|
|
+0,27%
|
-9,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.947.598
|
2.048.265
|
2.370.811
|
1.717.502
|
1.703.121
|
1.534.658
|
-
|
-
|
Bedrijfswaarde
2 |
3.588
|
3.286
|
2.863
|
2.400
|
2.129
|
2.164
|
2.277
|
1.970
|
K/w-verhouding
|
9,35
x
|
7,22
x
|
4,9
x
|
3,41
x
|
3,33
x
|
3,94
x
|
3,13
x
|
2,65
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
2,01%
|
2,01%
|
Marktkapitalisatie/omzet
|
0,23
x
|
0,25
x
|
0,27
x
|
0,16
x
|
0,15
x
|
0,15
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,4
x
|
0,33
x
|
0,23
x
|
0,18
x
|
0,21
x
|
0,21
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
8,07
x
|
4,8
x
|
3,37
x
|
2,74
x
|
2,7
x
|
3,29
x
|
2,87
x
|
2,14
x
|
Bedrijfswaarde/FCF
|
-10,8
x
|
8,11
x
|
1,69
x
|
-4,78
x
|
-2,36
x
|
6,98
x
|
5,35
x
|
4,47
x
|
FCF Yield
|
-9,29%
|
12,3%
|
59,3%
|
-20,9%
|
-42,4%
|
14,3%
|
18,7%
|
22,4%
|
Price to Book
|
0,79
x
|
0,77
x
|
0,75
x
|
0,47
x
|
0,42
x
|
0,35
x
|
0,31
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
410.886
|
410.886
|
410.886
|
410.886
|
410.886
|
410.886
|
-
|
-
|
Referentieprijs
3 |
4.740
|
4.985
|
5.770
|
4.180
|
4.145
|
3.735
|
3.735
|
3.735
|
Datum van publicatie
|
30/01/20
|
27/01/21
|
26/01/22
|
31/01/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.652
|
8.137
|
8.685
|
10.419
|
11.648
|
10.489
|
10.988
|
11.466
|
EBITDA
1 |
444,4
|
685,1
|
850,7
|
874,4
|
789,6
|
658,6
|
793,4
|
921
|
Bedrijfsresultaat (EBIT)
1 |
364,1
|
558,3
|
738,3
|
760
|
662,5
|
555,8
|
697,6
|
785,4
|
Operationele Marge
|
4,21%
|
6,86%
|
8,5%
|
7,29%
|
5,69%
|
5,3%
|
6,35%
|
6,85%
|
Resultaat voor belastingen (EBT)
1 |
307,3
|
377,4
|
598,3
|
713,5
|
745
|
575,7
|
698,5
|
833,8
|
Nettowinst (verlies)
1 |
208,6
|
283,8
|
484,7
|
504
|
511,7
|
395,3
|
497,6
|
589,6
|
Nettomarge
|
2,41%
|
3,49%
|
5,58%
|
4,84%
|
4,39%
|
3,77%
|
4,53%
|
5,14%
|
WPA
2 |
507,0
|
690,0
|
1.178
|
1.225
|
1.244
|
947,4
|
1.194
|
1.410
|
Free Cash Flow
3 |
-333.275
|
405.330
|
1.697.282
|
-501.987
|
-903.163
|
310.000
|
425.467
|
441.100
|
FCF-marge
|
-3.852,04%
|
4.981,5%
|
19.542,24%
|
-4.817,9%
|
-7.753,94%
|
2.955,41%
|
3.871,99%
|
3.847,01%
|
Kasstroomconversie (ebitda)
|
-
|
59.162,67%
|
199.527,59%
|
-
|
-
|
47.071,53%
|
53.627,04%
|
47.895,83%
|
Kasstroomconversie (nettowinst)
|
-
|
142.822,29%
|
350.171,74%
|
-
|
-
|
78.413,85%
|
85.511,59%
|
74.814,44%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
75,00
|
75,00
|
Datum van publicatie
|
30/01/20
|
27/01/21
|
26/01/22
|
31/01/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.439
|
2.250
|
2.441
|
2.520
|
3.208
|
2.608
|
3.271
|
2.990
|
2.778
|
2.487
|
2.695
|
2.595
|
2.710
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
204,3
|
221,3
|
86,4
|
205,5
|
246,8
|
176,7
|
217,7
|
190,2
|
77,9
|
114,8
|
135,4
|
149,4
|
158,6
|
Operationele Marge
|
8,38%
|
9,84%
|
3,54%
|
8,15%
|
7,69%
|
6,78%
|
6,65%
|
6,36%
|
2,8%
|
4,62%
|
5,02%
|
5,76%
|
5,85%
|
Resultaat voor belastingen (EBT)
1 |
91,1
|
234,4
|
68,2
|
238,1
|
172,8
|
129,9
|
310,3
|
145,4
|
159,4
|
136,4
|
124,8
|
135,9
|
144,7
|
Nettowinst (verlies)
1 |
108,5
|
173,5
|
48,8
|
171,4
|
110,3
|
97,1
|
199,5
|
108,5
|
106,6
|
88,4
|
84,87
|
96,7
|
102,5
|
Nettomarge
|
4,45%
|
7,71%
|
2%
|
6,8%
|
3,44%
|
3,72%
|
6,1%
|
3,63%
|
3,84%
|
3,55%
|
3,15%
|
3,73%
|
3,78%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
31/01/23
|
26/04/23
|
27/07/23
|
26/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.640
|
1.238
|
492
|
683
|
426
|
629
|
742
|
435
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,69
x
|
1,806
x
|
0,5789
x
|
0,7806
x
|
0,5395
x
|
0,955
x
|
0,9356
x
|
0,4726
x
|
Free Cash Flow
2 |
-333.275
|
405.330
|
1.697.282
|
-501.987
|
-903.163
|
310.000
|
425.467
|
441.100
|
ROE (netto-inkomsten/eigen vermogen)
|
8,8%
|
10,9%
|
16,5%
|
14,6%
|
13,4%
|
9,48%
|
10,6%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
2,26%
|
2,97%
|
4,9%
|
4,67%
|
4,66%
|
3,66%
|
4,26%
|
4,75%
|
Totale activa
1 |
9.215
|
9.541
|
9.882
|
10.799
|
10.981
|
10.791
|
11.683
|
12.402
|
Nettoactief per aandeel
3 |
5.976
|
6.501
|
7.728
|
8.937
|
9.835
|
10.648
|
11.999
|
13.058
|
Cashflow per aandeel
3 |
-753,0
|
993,0
|
4.246
|
-1.030
|
-2.024
|
1.970
|
2.041
|
2.036
|
Capex
1 |
23,5
|
3,05
|
49,6
|
69,1
|
70,3
|
90,4
|
94,4
|
98,7
|
Capex/omzet
|
0,27%
|
0,04%
|
0,57%
|
0,66%
|
0,6%
|
0,86%
|
0,86%
|
0,86%
|
Datum van publicatie
|
30/01/20
|
27/01/21
|
26/01/22
|
31/01/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
3.735
KRW Gemiddelde koersdoel
5.060
KRW Spread / Gemiddelde doel +35,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,89% | 1,13 mld. | | -10,86% | 61,96 mld. | | +2,76% | 58,1 mld. | | +14,82% | 36,25 mld. | | +13,10% | 31,15 mld. | | +9,81% | 28,58 mld. | | +15,32% | 20,89 mld. | | +14,99% | 19,32 mld. | | +37,07% | 17,41 mld. | | +65,65% | 16,9 mld. |
Bouw & Techniek - Andere
|