Beurs gesloten -
Japan Exchange
08:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.711
JPY
|
-0,18%
|
|
-0,35%
|
+26,27%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.969
|
9.587
|
8.022
|
10.011
|
13.156
|
12.187
|
Bedrijfswaarde
1 |
4.718
|
-2.909
|
-1.214
|
4.284
|
6.014
|
2.203
|
K/w-verhouding
|
5,94
x
|
3,41
x
|
4,22
x
|
6,24
x
|
7,25
x
|
9,21
x
|
Dividendrendement
|
1,9%
|
2,18%
|
5,24%
|
4,19%
|
4,78%
|
-
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,15
x
|
0,12
x
|
0,18
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
-0,04
x
|
-0,02
x
|
0,08
x
|
0,09
x
|
0,03
x
|
Bedrijfswaarde/EBITDA
|
1,75
x
|
-0,73
x
|
-0,42
x
|
1,83
x
|
2,11
x
|
1,1
x
|
Bedrijfswaarde/FCF
|
0,55
x
|
-0,47
x
|
0,42
x
|
-1,38
x
|
3,19
x
|
0,68
x
|
FCF Yield
|
181%
|
-211%
|
236%
|
-72,7%
|
31,4%
|
147%
|
Price to Book
|
0,79
x
|
0,58
x
|
0,45
x
|
0,52
x
|
0,64
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
10.446
|
10.443
|
10.500
|
10.494
|
10.483
|
10.479
|
Referentieprijs
2 |
1.050
|
918,0
|
764,0
|
954,0
|
1.255
|
1.163
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
23/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
52.872
|
64.864
|
65.167
|
56.490
|
69.645
|
71.834
|
EBITDA
1 |
2.694
|
3.997
|
2.872
|
2.342
|
2.847
|
2.009
|
Bedrijfsresultaat (EBIT)
1 |
2.602
|
3.900
|
2.764
|
2.216
|
2.708
|
1.887
|
Operationele Marge
|
4,92%
|
6,01%
|
4,24%
|
3,92%
|
3,89%
|
2,63%
|
Resultaat voor belastingen (EBT)
1 |
2.633
|
4.176
|
2.771
|
2.387
|
2.689
|
1.930
|
Nettowinst (verlies)
1 |
1.848
|
2.815
|
1.897
|
1.603
|
1.816
|
1.321
|
Nettomarge
|
3,5%
|
4,34%
|
2,91%
|
2,84%
|
2,61%
|
1,84%
|
WPA
2 |
176,9
|
269,6
|
181,1
|
152,8
|
173,2
|
126,2
|
Free Cash Flow
1 |
8.540
|
6.147
|
-2.868
|
-3.113
|
1.886
|
3.242
|
FCF-marge
|
16,15%
|
9,48%
|
-4,4%
|
-5,51%
|
2,71%
|
4,51%
|
Kasstroomconversie (ebitda)
|
317,01%
|
153,78%
|
-
|
-
|
66,23%
|
161,4%
|
Kasstroomconversie (nettowinst)
|
462,14%
|
218,35%
|
-
|
-
|
103,83%
|
245,46%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
40,00
|
40,00
|
60,00
|
-
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
23/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
32.225
|
27.311
|
32.713
|
18.292
|
18.790
|
38.818
|
16.361
|
17.353
|
36.252
|
20.503
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.380
|
993
|
1.124
|
840
|
228
|
931
|
473
|
274
|
233
|
263
|
Operationele Marge
|
4,28%
|
3,64%
|
3,44%
|
4,59%
|
1,21%
|
2,4%
|
2,89%
|
1,58%
|
0,64%
|
1,28%
|
Resultaat voor belastingen (EBT)
1 |
1.389
|
1.174
|
1.128
|
844
|
248
|
957
|
505
|
319
|
468
|
397
|
Nettowinst (verlies)
1 |
975
|
803
|
772
|
575
|
185
|
674
|
329
|
203
|
277
|
198
|
Nettomarge
|
3,03%
|
2,94%
|
2,36%
|
3,14%
|
0,98%
|
1,74%
|
2,01%
|
1,17%
|
0,76%
|
0,97%
|
WPA
2 |
93,26
|
76,54
|
73,68
|
54,86
|
17,73
|
64,56
|
31,34
|
19,44
|
26,45
|
18,96
|
Dividend per aandeel
|
20,00
|
20,00
|
20,00
|
-
|
-
|
30,00
|
-
|
-
|
35,00
|
-
|
Datum van publicatie
|
5/11/19
|
5/11/20
|
4/11/21
|
3/02/22
|
3/08/22
|
8/11/22
|
3/02/23
|
3/08/23
|
7/11/23
|
7/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.251
|
12.496
|
9.236
|
5.727
|
7.142
|
9.984
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.540
|
6.147
|
-2.868
|
-3.113
|
1.886
|
3.243
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
18,6%
|
11,1%
|
8,72%
|
9,14%
|
6,27%
|
ROA (netto-inkomsten/totale activa)
|
4,17%
|
5,97%
|
4,06%
|
3,38%
|
3,8%
|
2,5%
|
Totale activa
1 |
44.270
|
47.189
|
46.686
|
47.419
|
47.852
|
52.806
|
Nettoactief per aandeel
2 |
1.326
|
1.572
|
1.680
|
1.822
|
1.968
|
2.055
|
Cashflow per aandeel
2 |
777,0
|
1.320
|
954,0
|
593,0
|
717,0
|
972,0
|
Capex
1 |
22
|
14
|
49
|
85
|
77
|
523
|
Capex/omzet
|
0,04%
|
0,02%
|
0,08%
|
0,15%
|
0,11%
|
0,73%
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
23/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,27% | 114 mln. | | +4,53% | 60,67 mld. | | -13,69% | 59,89 mld. | | +26,64% | 40,01 mld. | | +15,59% | 31,89 mld. | | +10,90% | 28,69 mld. | | +13,56% | 20,5 mld. | | +11,36% | 18,76 mld. | | +75,09% | 17,73 mld. | | +39,37% | 17,1 mld. |
Bouw & Techniek - Andere
|