Beurs gesloten -
Japan Exchange
08:00:00 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
99
JPY
|
-1,00%
|
|
0,00%
|
+10,00%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.173
|
2.365
|
4.783
|
3.288
|
2.720
|
2.537
|
Bedrijfswaarde
1 |
10.380
|
11.419
|
15.636
|
13.344
|
12.388
|
12.002
|
K/w-verhouding
|
30,8
x
|
8,04
x
|
63,8
x
|
34,1
x
|
64,8
x
|
36,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,19%
|
Marktkapitalisatie/omzet
|
0,72
x
|
0,53
x
|
0,99
x
|
0,71
x
|
0,6
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
2,34
x
|
2,54
x
|
3,24
x
|
2,89
x
|
2,75
x
|
3
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
14,7
x
|
18,8
x
|
15,8
x
|
14,8
x
|
15,8
x
|
Bedrijfswaarde/FCF
|
20,1
x
|
-7,83
x
|
-7,55
x
|
16,6
x
|
29,8
x
|
41,2
x
|
FCF Yield
|
4,98%
|
-12,8%
|
-13,2%
|
6,02%
|
3,35%
|
2,43%
|
Price to Book
|
0,71
x
|
0,55
x
|
1,08
x
|
0,71
x
|
0,59
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
29.932
|
29.931
|
29.894
|
29.894
|
29.894
|
30.205
|
Referentieprijs
2 |
106,0
|
79,00
|
160,0
|
110,0
|
91,00
|
84,00
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
25/06/20
|
28/06/21
|
27/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.427
|
4.496
|
4.819
|
4.617
|
4.502
|
3.997
|
EBITDA
1 |
777
|
778
|
833
|
845
|
835
|
760
|
Bedrijfsresultaat (EBIT)
1 |
325
|
327
|
408
|
254
|
248
|
215
|
Operationele Marge
|
7,34%
|
7,27%
|
8,47%
|
5,5%
|
5,51%
|
5,38%
|
Resultaat voor belastingen (EBT)
1 |
153
|
236
|
191
|
22
|
85
|
23
|
Nettowinst (verlies)
1 |
103
|
294
|
75
|
97
|
42
|
69
|
Nettomarge
|
2,33%
|
6,54%
|
1,56%
|
2,1%
|
0,93%
|
1,73%
|
WPA
2 |
3,441
|
9,820
|
2,509
|
3,230
|
1,404
|
2,290
|
Free Cash Flow
1 |
516,9
|
-1.459
|
-2.070
|
803,1
|
415,1
|
291,4
|
FCF-marge
|
11,68%
|
-32,44%
|
-42,97%
|
17,39%
|
9,22%
|
7,29%
|
Kasstroomconversie (ebitda)
|
66,52%
|
-
|
-
|
95,04%
|
49,72%
|
38,34%
|
Kasstroomconversie (nettowinst)
|
501,82%
|
-
|
-
|
827,96%
|
988,39%
|
422,28%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
1,000
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
25/06/20
|
28/06/21
|
27/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.385
|
2.072
|
1.938
|
1.176
|
956
|
1.945
|
1.076
|
897
|
1.883
|
1.023
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
249
|
55
|
95
|
73
|
33
|
90
|
72
|
80
|
142
|
95
|
Operationele Marge
|
10,44%
|
2,65%
|
4,9%
|
6,21%
|
3,45%
|
4,63%
|
6,69%
|
8,92%
|
7,54%
|
9,29%
|
Resultaat voor belastingen (EBT)
1 |
152
|
-48
|
6
|
32
|
-10
|
-
|
21
|
44
|
57
|
46
|
Nettowinst (verlies)
1 |
148
|
-53
|
4
|
28
|
-11
|
2
|
16
|
31
|
48
|
37
|
Nettomarge
|
6,21%
|
-2,56%
|
0,21%
|
2,38%
|
-1,15%
|
0,1%
|
1,49%
|
3,46%
|
2,55%
|
3,62%
|
WPA
2 |
4,970
|
-1,800
|
0,1600
|
0,9400
|
-0,3900
|
0,0700
|
0,5600
|
1,040
|
1,610
|
1,210
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
5/11/20
|
8/11/21
|
8/02/22
|
9/08/22
|
7/11/22
|
8/02/23
|
8/08/23
|
7/11/23
|
6/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.207
|
9.054
|
10.853
|
10.056
|
9.668
|
9.465
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,275
x
|
11,64
x
|
13,03
x
|
11,9
x
|
11,58
x
|
12,45
x
|
Free Cash Flow
1 |
517
|
-1.459
|
-2.071
|
803
|
415
|
291
|
ROE (netto-inkomsten/eigen vermogen)
|
2,35%
|
6,71%
|
1,72%
|
2,15%
|
0,91%
|
1,46%
|
ROA (netto-inkomsten/totale activa)
|
1,07%
|
1,03%
|
1,18%
|
0,72%
|
0,72%
|
0,65%
|
Totale activa
1 |
9.630
|
28.585
|
6.357
|
13.530
|
5.829
|
10.668
|
Nettoactief per aandeel
2 |
149,0
|
144,0
|
148,0
|
154,0
|
154,0
|
159,0
|
Cashflow per aandeel
2 |
59,70
|
58,00
|
44,50
|
50,00
|
41,70
|
33,50
|
Capex
1 |
249
|
2.074
|
2.078
|
78
|
127
|
208
|
Capex/omzet
|
5,62%
|
46,13%
|
43,12%
|
1,69%
|
2,82%
|
5,2%
|
Datum van publicatie
|
27/06/18
|
25/06/19
|
25/06/20
|
28/06/21
|
27/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,00% | 19,11 mln. | | +4,01% | 10,7 mld. | | +43,05% | 6,9 mld. | | +22,10% | 3,31 mld. | | +4,72% | 2,76 mld. | | +4,91% | 2,7 mld. | | -9,39% | 2,59 mld. | | -19,81% | 2,57 mld. | | -11,98% | 2,41 mld. | | -19,77% | 2,29 mld. |
onroerend goed ontwikkeling
|