DAITRON CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.355 JPY | +1,21% |
|
+2,60% | +19,78% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 21.137 | 17.481 | 23.815 | 25.332 | 31.100 | 37.251 | - | - |
| Bedrijfswaarde 1 | 11.509 | 5.574 | 10.078 | 13.012 | 20.616 | 37.251 | 37.251 | 37.251 |
| K/w-verhouding | 9,73 x | 10,9 x | 8,06 x | 5,98 x | 7,75 x | 9,31 x | 7,93 x | 7,45 x |
| Dividendrendement | 3,15% | 3,17% | 3,73% | 5,04% | 4,28% | 3,58% | 4,17% | 4,62% |
| Marktkapitalisatie/omzet | 0,34 x | 0,3 x | 0,33 x | 0,29 x | 0,34 x | 0,4 x | 0,37 x | 0,35 x |
| Bedrijfswaarde/omzet | 0,34 x | 0,3 x | 0,33 x | 0,29 x | 0,34 x | 0,4 x | 0,37 x | 0,35 x |
| Bedrijfswaarde/EBITDA | 5.947.120 x | 6.376.426 x | 5.269.345 x | - | - | - | - | - |
| Bedrijfswaarde/FCF | 9.831.347 x | 5.976.375 x | - | -36.873.335 x | -72.662.771 x | - | - | - |
| FCF Yield | 0% | 0% | - | -0% | -0% | - | - | - |
| Price to Book | 1,13 x | 0,88 x | 1,06 x | 0,97 x | 1,06 x | 1,2 x | 1,08 x | 0,98 x |
| Aantal aandelen (in duizenden) | 11.090 | 11.092 | 11.097 | 11.101 | 11.103 | 11.103 | - | - |
| Referentieprijs 2 | 1.906 | 1.576 | 2.146 | 2.282 | 2.801 | 3.355 | 3.355 | 3.355 |
| Datum van publicatie | 6/02/20 | 5/02/21 | 7/02/22 | 7/02/23 | 7/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 61.621 | 57.418 | 72.341 | 87.639 | 92.156 | 92.500 | 100.000 | 105.000 |
| EBITDA | 3.554 | 2.741 | 4.520 | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.205 | 2.403 | 4.196 | 6.051 | 5.943 | 6.000 | 7.000 | 7.500 |
| Operationele Marge | 5,2% | 4,19% | 5,8% | 6,9% | 6,45% | 6,49% | 7% | 7,14% |
| Resultaat voor belastingen (EBT) | 3.218 | 2.449 | 4.362 | 6.200 | 6.023 | - | - | - |
| Nettowinst (verlies) 1 | 2.171 | 1.610 | 2.953 | 4.237 | 4.014 | 4.000 | 4.700 | 5.000 |
| Nettomarge | 3,52% | 2,8% | 4,08% | 4,83% | 4,36% | 4,32% | 4,7% | 4,76% |
| WPA 2 | 195,9 | 145,2 | 266,2 | 381,8 | 361,6 | 360,3 | 423,3 | 450,3 |
| Free Cash Flow | 2.150 | 2.925 | - | -687 | -428 | - | - | - |
| FCF-marge | 3,49% | 5,09% | - | -0,78% | -0,46% | - | - | - |
| Kasstroomconversie (ebitda) | 60,49% | 106,69% | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 99,03% | 181,68% | - | - | - | - | - | - |
| Dividend per aandeel 2 | 60,00 | 50,00 | 80,00 | 115,0 | 120,0 | 120,0 | 140,0 | 155,0 |
| Datum van publicatie | 6/02/20 | 5/02/21 | 7/02/22 | 7/02/23 | 7/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 32.164 | 28.630 | 28.788 | 34.482 | 17.253 | 20.606 | 37.859 | 21.199 | 42.473 | 21.695 | 24.446 | 21.412 | 45.858 | 22.401 | 23.897 | 46.298 | 21.500 | 21.500 | 43.000 | 23.500 | 26.000 | 49.500 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.965 | 1.257 | 1.146 | 2.203 | 840 | 1.153 | 1.993 | 1.696 | 3.147 | 1.581 | 2.142 | 1.333 | 3.475 | 1.256 | 1.212 | 2.468 | 1.100 | 1.100 | 2.200 | 1.600 | 2.200 | 3.800 |
| Operationele Marge | 6,11% | 4,39% | 3,98% | 6,39% | 4,87% | 5,6% | 5,26% | 8% | 7,41% | 7,29% | 8,76% | 6,23% | 7,58% | 5,61% | 5,07% | 5,33% | 5,12% | 5,12% | 5,12% | 6,81% | 8,46% | 7,68% |
| Resultaat voor belastingen (EBT) | - | 1.265 | - | 2.305 | 830 | - | - | 1.734 | 3.248 | 1.645 | 2.142 | - | 3.537 | 1.295 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | - | 807 | - | 1.560 | 562 | - | - | 1.179 | 2.176 | 1.125 | 1.433 | - | 2.356 | 860 | - | - | - | - | - | - | - | - |
| Nettomarge | - | 2,82% | - | 4,52% | 3,26% | - | - | 5,56% | 5,12% | 5,19% | 5,86% | - | 5,14% | 3,84% | - | - | - | - | - | - | - | - |
| WPA | - | 72,85 | - | 140,6 | 50,70 | - | - | 106,3 | 196,1 | 101,4 | 129,2 | - | 212,2 | 77,46 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | - | 20,00 | - | 35,00 | - | - | - | - | 45,00 | - | - | - | 50,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 6/02/20 | 31/07/20 | 5/02/21 | 2/08/21 | 4/11/21 | 7/02/22 | 7/02/22 | 9/05/22 | 2/08/22 | 4/11/22 | 10/05/23 | 3/08/23 | 3/08/23 | 2/11/23 | 7/02/24 | 7/02/24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 9.628 | 11.907 | 13.737 | 12.320 | 10.484 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 2.150 | 2.925 | - | -687 | -428 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 12,2% | 8,4% | 14% | 17,5% | 14,5% | - | - | - |
| ROA (netto-inkomsten/totale activa) | 7,25% | 5,3% | 8,26% | 10,2% | 9,18% | - | - | - |
| Totale activa 1 | 29.959 | 30.404 | 35.744 | 41.502 | 43.707 | - | - | - |
| Nettoactief per aandeel 2 | 1.692 | 1.785 | 2.023 | 2.343 | 2.651 | 2.796 | 3.099 | 3.409 |
| Cashflow per aandeel | 227,0 | 176,0 | 295,0 | 411,0 | 397,0 | - | - | - |
| Capex | 227 | 140 | 428 | 412 | 743 | - | - | - |
| Capex/omzet | 0,37% | 0,24% | 0,59% | 0,47% | 0,81% | - | - | - |
| Datum van publicatie | 6/02/20 | 5/02/21 | 7/02/22 | 7/02/23 | 7/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +19,78% | 237 mln. | |
| +12,06% | 107 mld. | |
| -0,62% | 29,43 mld. | |
| +12,05% | 22,21 mld. | |
| -16,05% | 17,75 mld. | |
| -6,34% | 17,25 mld. | |
| +8,74% | 15,28 mld. | |
| -4,89% | 12,2 mld. | |
| -2,85% | 10,42 mld. | |
| -8,86% | 9,04 mld. |
- Beurs
- Aandelen
- Koers 7609
- Financiën Daitron Co., Ltd.
