slotkoers
Nigerian S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43
NGN
|
-.--%
|
|
-8,51%
|
-24,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
163.200
|
211.200
|
211.356
|
194.957
|
692.372
|
522.316
|
-
|
-
|
Bedrijfswaarde
1 |
139.934
|
167.519
|
109.330
|
20.874
|
692.372
|
297.445
|
260.607
|
256.331
|
K/w-verhouding
|
7,27
x
|
7,18
x
|
9,56
x
|
3,56
x
|
-9,39
x
|
-5,36
x
|
-14,5
x
|
116
x
|
Dividendrendement
|
8,09%
|
8,52%
|
5,75%
|
9,35%
|
-
|
-
|
5,07%
|
7,77%
|
Marktkapitalisatie/omzet
|
1,01
x
|
0,99
x
|
0,77
x
|
0,48
x
|
-
|
0,85
x
|
0,74
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
0,78
x
|
0,4
x
|
0,05
x
|
-
|
0,49
x
|
0,37
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
3,86
x
|
3,19
x
|
2,26
x
|
0,23
x
|
-
|
2,88
x
|
1,86
x
|
1,56
x
|
Bedrijfswaarde/FCF
|
8,45
x
|
4,98
x
|
-
|
0,26
x
|
-
|
7,18
x
|
12,5
x
|
4,07
x
|
FCF Yield
|
11,8%
|
20,1%
|
-
|
380%
|
-
|
13,9%
|
8%
|
24,6%
|
Price to Book
|
-
|
1,71
x
|
-
|
1,14
x
|
-
|
12,4
x
|
7,56
x
|
6,23
x
|
Aantal aandelen (in duizenden)
|
12.000.000
|
12.000.000
|
12.146.878
|
12.146.878
|
12.146.878
|
12.146.878
|
-
|
-
|
Referentieprijs
2 |
13,60
|
17,60
|
17,40
|
16,05
|
57,00
|
43,00
|
43,00
|
43,00
|
Datum van publicatie
|
30/05/20
|
1/03/21
|
3/03/22
|
2/03/23
|
2/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
161.086
|
214.298
|
276.055
|
403.246
|
-
|
613.176
|
703.418
|
790.940
|
EBITDA
1 |
36.214
|
52.566
|
48.292
|
92.142
|
-
|
103.270
|
140.430
|
164.626
|
Bedrijfsresultaat (EBIT)
1 |
30.262
|
44.867
|
39.020
|
82.410
|
-
|
92.142
|
128.280
|
150.738
|
Operationele Marge
|
18,79%
|
20,94%
|
14,13%
|
20,44%
|
-
|
15,03%
|
18,24%
|
19,06%
|
Resultaat voor belastingen (EBT)
1 |
-
|
44.938
|
-
|
82.303
|
-
|
-139.185
|
-51.437
|
6.437
|
Nettowinst (verlies)
1 |
22.448
|
29.765
|
22.058
|
54.738
|
-73.743
|
-97.430
|
-36.006
|
4.506
|
Nettomarge
|
13,94%
|
13,89%
|
7,99%
|
13,57%
|
-
|
-15,89%
|
-5,12%
|
0,57%
|
WPA
2 |
1,870
|
2,450
|
1,820
|
4,510
|
-6,070
|
-8,020
|
-2,960
|
0,3700
|
Free Cash Flow
1 |
16.558
|
33.612
|
-
|
79.235
|
-
|
41.416
|
20.840
|
62.987
|
FCF-marge
|
10,28%
|
15,68%
|
-
|
19,65%
|
-
|
6,75%
|
2,96%
|
7,96%
|
Kasstroomconversie (ebitda)
|
45,72%
|
63,94%
|
-
|
85,99%
|
-
|
40,1%
|
14,84%
|
38,26%
|
Kasstroomconversie (nettowinst)
|
73,76%
|
112,93%
|
-
|
144,75%
|
-
|
-
|
-
|
1.397,85%
|
Dividend per aandeel
2 |
1,100
|
1,500
|
1,000
|
1,500
|
-
|
-
|
2,180
|
3,340
|
Datum van publicatie
|
30/05/20
|
1/03/21
|
3/03/22
|
2/03/23
|
2/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
23.266
|
43.681
|
102.025
|
174.083
|
-
|
224.871
|
261.709
|
265.985
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
16.558
|
33.612
|
-
|
79.235
|
-
|
41.416
|
20.840
|
62.987
|
ROE (netto-inkomsten/eigen vermogen)
|
21,6%
|
25,5%
|
17,4%
|
36,5%
|
-
|
-62%
|
95,8%
|
107%
|
ROA (netto-inkomsten/totale activa)
|
12,2%
|
12,6%
|
6,92%
|
12,9%
|
-
|
-5,3%
|
6,5%
|
9,1%
|
Totale activa
1 |
184.411
|
235.869
|
318.767
|
425.971
|
-
|
1.838.302
|
-553.938
|
49.516
|
Nettoactief per aandeel
2 |
-
|
10,30
|
-
|
14,10
|
-
|
3,480
|
5,690
|
6,900
|
Cashflow per aandeel
2 |
-
|
4,980
|
-
|
-
|
-
|
-0,5700
|
-
|
-0,8800
|
Capex
1 |
21.797
|
26.860
|
-
|
26.152
|
-
|
41.208
|
44.978
|
50.530
|
Capex/omzet
|
13,53%
|
12,53%
|
-
|
6,49%
|
-
|
6,72%
|
6,39%
|
6,39%
|
Datum van publicatie
|
30/05/20
|
1/03/21
|
3/03/22
|
2/03/23
|
2/03/24
|
-
|
-
|
-
|
Gemiddelde koersdoel
35,21
NGN Spread / Gemiddelde doel -18,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,56% | 345 mln. | | -5,22% | 268 mld. | | -9,65% | 87,78 mld. | | -1,70% | 39,37 mld. | | -12,87% | 39,12 mld. | | -1,40% | 37,18 mld. | | -2,89% | 35,31 mld. | | -16,30% | 29,89 mld. | | -3,46% | 29,52 mld. | | +4,82% | 23,23 mld. |
Voedselverwerking - Andere
|