slotkoers
Shanghai S.E.
00:00:00 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
41,43
CNY
|
-0,17%
|
|
+4,20%
|
+4,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.133
|
49.658
|
40.340
|
32.413
|
57.797
|
59.407
|
-
|
-
|
Bedrijfswaarde
1 |
29.995
|
42.005
|
35.133
|
28.607
|
53.325
|
57.924
|
57.193
|
58.671
|
K/w-verhouding
|
52,4
x
|
55,2
x
|
34,5
x
|
20,9
x
|
31,6
x
|
27,4
x
|
22,4
x
|
18,9
x
|
Dividendrendement
|
0,4%
|
0,41%
|
0,58%
|
0,99%
|
0,63%
|
0,97%
|
0,93%
|
1,26%
|
Marktkapitalisatie/omzet
|
3,27
x
|
4,89
x
|
3,6
x
|
2,49
x
|
4,03
x
|
3,57
x
|
3,2
x
|
2,7
x
|
Bedrijfswaarde/omzet
|
3,15
x
|
4,13
x
|
3,14
x
|
2,2
x
|
3,72
x
|
3,48
x
|
3,08
x
|
2,67
x
|
Bedrijfswaarde/EBITDA
|
30,5
x
|
30,5
x
|
19,3
x
|
11,8
x
|
19
x
|
18,2
x
|
14,7
x
|
12,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
39,7
x
|
-17,2
x
|
112
x
|
20,2
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
2,52%
|
-5,81%
|
0,89%
|
4,96%
|
Price to Book
|
7,2
x
|
4,27
x
|
3,18
x
|
1,9
x
|
3,1
x
|
2,98
x
|
2,63
x
|
2,35
x
|
Aantal aandelen (in duizenden)
|
1.260.432
|
1.450.729
|
1.463.169
|
1.464.014
|
1.463.579
|
1.463.579
|
-
|
-
|
Referentieprijs
2 |
24,70
|
34,23
|
27,57
|
22,14
|
39,49
|
41,43
|
41,43
|
41,43
|
Datum van publicatie
|
27/03/20
|
10/03/21
|
22/02/22
|
23/02/23
|
24/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.526
|
10.161
|
11.200
|
13.008
|
14.353
|
16.662
|
18.563
|
21.990
|
EBITDA
1 |
982,4
|
1.376
|
1.816
|
2.432
|
2.806
|
3.177
|
3.898
|
4.723
|
Bedrijfsresultaat (EBIT)
1 |
729,7
|
1.041
|
1.420
|
1.905
|
2.176
|
2.589
|
3.219
|
3.807
|
Operationele Marge
|
7,66%
|
10,24%
|
12,68%
|
14,64%
|
15,16%
|
15,54%
|
17,34%
|
17,31%
|
Resultaat voor belastingen (EBT)
1 |
740,5
|
1.053
|
1.435
|
1.906
|
2.179
|
2.597
|
3.227
|
3.830
|
Nettowinst (verlies)
1 |
593,6
|
822,4
|
1.158
|
1.544
|
1.836
|
2.217
|
2.711
|
3.212
|
Nettomarge
|
6,23%
|
8,09%
|
10,34%
|
11,87%
|
12,79%
|
13,31%
|
14,61%
|
14,61%
|
WPA
2 |
0,4714
|
0,6200
|
0,8000
|
1,060
|
1,250
|
1,513
|
1,852
|
2,196
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1.344
|
-3.364
|
511,5
|
2.909
|
FCF-marge
|
-
|
-
|
-
|
-
|
9,36%
|
-20,19%
|
2,76%
|
13,23%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
47,9%
|
-
|
13,12%
|
61,59%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
73,21%
|
-
|
18,87%
|
90,56%
|
Dividend per aandeel
2 |
0,1000
|
0,1400
|
0,1600
|
0,2200
|
0,2500
|
0,4000
|
0,3852
|
0,5233
|
Datum van publicatie
|
27/03/20
|
10/03/21
|
22/02/22
|
23/02/23
|
24/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2022 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
3.989
|
6.173
|
-
|
-
|
2.357
|
6.595
|
2.479
|
3.265
|
2.670
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
713,6
|
-
|
-
|
-
|
1.204
|
-
|
-
|
-
|
Operationele Marge
|
-
|
11,56%
|
-
|
-
|
-
|
18,26%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
721,6
|
-
|
-
|
-
|
1.202
|
209,2
|
256,9
|
117,5
|
Nettowinst (verlies)
1 |
-
|
571,9
|
-
|
413,8
|
-
|
1.086
|
142,6
|
203,4
|
84,86
|
Nettomarge
|
-
|
9,26%
|
-
|
-
|
-
|
16,46%
|
5,75%
|
6,23%
|
3,18%
|
WPA
2 |
0,1900
|
0,4300
|
0,0800
|
0,2800
|
-
|
0,7300
|
0,0980
|
0,1390
|
0,0580
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,1700
|
-
|
-
|
-
|
Datum van publicatie
|
14/08/20
|
10/03/21
|
27/04/22
|
24/08/23
|
26/10/23
|
24/02/24
|
25/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.138
|
7.654
|
5.206
|
3.806
|
4.472
|
1.483
|
2.214
|
736
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
1.344
|
-3.364
|
512
|
2.909
|
ROE (netto-inkomsten/eigen vermogen)
|
14,7%
|
12,5%
|
9,55%
|
10,2%
|
10,3%
|
10,9%
|
11,9%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
3,97%
|
4,34%
|
4,82%
|
5,31%
|
5,79%
|
6,63%
|
7,57%
|
7,76%
|
Totale activa
1 |
14.968
|
18.938
|
24.031
|
29.064
|
31.713
|
33.426
|
35.803
|
41.412
|
Nettoactief per aandeel
2 |
3,430
|
8,020
|
8,660
|
11,60
|
12,70
|
13,90
|
15,70
|
17,60
|
Cashflow per aandeel
2 |
2,520
|
1,600
|
-0,3400
|
0,7700
|
2,400
|
1,220
|
1,890
|
2,390
|
Capex
1 |
755
|
554
|
1.624
|
2.685
|
2.166
|
1.120
|
1.028
|
1.167
|
Capex/omzet
|
7,92%
|
5,45%
|
14,5%
|
20,64%
|
15,09%
|
6,72%
|
5,54%
|
5,31%
|
Datum van publicatie
|
27/03/20
|
10/03/21
|
22/02/22
|
23/02/23
|
24/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
41,43
CNY Gemiddelde koersdoel
46,75
CNY Spread / Gemiddelde doel +12,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,91% | 8,34 mld. | | +84,80% | 101 mld. | | +15,19% | 34,22 mld. | | +23,32% | 27,5 mld. | | +20,66% | 21,51 mld. | | +1,10% | 17,5 mld. | | +6,24% | 14,8 mld. | | +1,23% | 11,29 mld. | | +5,59% | 9,65 mld. | | +9,03% | 9,47 mld. |
Computerhardware - Andere
|