slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,63
CNY
|
-3,43%
|
|
+1,77%
|
+14,93%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
15.888
|
10.666
|
12.099
|
10.439
|
21.243
|
16.960
|
16.960
|
-
|
Bedrijfswaarde
1 |
14.133
|
10.510
|
11.881
|
12.932
|
22.145
|
14.578
|
15.455
|
13.175
|
K/w-verhouding
|
22,4
x
|
32,7
x
|
21,5
x
|
78,7
x
|
32,5
x
|
19,8
x
|
15
x
|
12
x
|
Dividendrendement
|
1,32%
|
0,27%
|
1,18%
|
-
|
-
|
0,55%
|
1,43%
|
1,64%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,41
x
|
0,44
x
|
0,33
x
|
0,68
x
|
0,41
x
|
0,4
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,61
x
|
0,41
x
|
0,43
x
|
0,41
x
|
0,71
x
|
0,4
x
|
0,36
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
8,34
x
|
8,79
x
|
6,4
x
|
4,69
x
|
10,4
x
|
6,6
x
|
4,06
x
|
2,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
7,2
x
|
-26,5
x
|
17
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
13,9%
|
-3,78%
|
5,88%
|
Price to Book
|
3,95
x
|
2,63
x
|
2,63
x
|
1,7
x
|
3,09
x
|
1,93
x
|
2
x
|
1,71
x
|
Aantal aandelen (in duizenden)
|
960.000
|
960.000
|
953.436
|
1.020.394
|
1.019.815
|
1.019.815
|
1.019.815
|
-
|
Referentieprijs
2 |
16,55
|
11,11
|
12,69
|
10,23
|
20,83
|
16,63
|
16,63
|
16,63
|
Datum van publicatie
|
3/04/19
|
29/04/20
|
26/04/21
|
26/04/22
|
9/03/23
|
6/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
23.025
|
25.922
|
27.503
|
31.359
|
31.392
|
36.279
|
42.492
|
43.842
|
EBITDA
1 |
1.694
|
1.195
|
1.855
|
2.759
|
2.136
|
2.209
|
3.810
|
4.541
|
Bedrijfsresultaat (EBIT)
1 |
893,4
|
414,4
|
713,2
|
173,4
|
780,2
|
924,8
|
1.362
|
1.742
|
Operationele Marge
|
3,88%
|
1,6%
|
2,59%
|
0,55%
|
2,49%
|
2,55%
|
3,2%
|
3,97%
|
Resultaat voor belastingen (EBT)
1 |
897
|
413,7
|
736,2
|
171,2
|
784,6
|
922,9
|
1.431
|
1.754
|
Nettowinst (verlies)
1 |
700,4
|
323,6
|
564,4
|
142,9
|
648,8
|
745,7
|
1.134
|
1.429
|
Nettomarge
|
3,04%
|
1,25%
|
2,05%
|
0,46%
|
2,07%
|
2,06%
|
2,67%
|
3,26%
|
WPA
2 |
0,7400
|
0,3400
|
0,5900
|
0,1300
|
0,6400
|
0,7300
|
1,106
|
1,390
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2.025
|
-584
|
775
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
5,58%
|
-1,37%
|
1,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
91,66%
|
-
|
17,07%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
271,49%
|
-
|
54,23%
|
Dividend per aandeel
2 |
0,2190
|
0,0300
|
0,1500
|
-
|
-
|
0,0790
|
0,2382
|
0,2731
|
Datum van publicatie
|
3/04/19
|
29/04/20
|
26/04/21
|
26/04/22
|
9/03/23
|
6/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4,883
|
15,66
|
12,23
|
115
|
-79,6
|
173,8
|
94,21
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/21
|
26/08/21
|
29/10/21
|
26/04/22
|
26/04/22
|
24/08/22
|
24/08/22
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
2.493
|
902
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.755
|
156
|
218
|
-
|
-
|
179
|
1.505
|
3.784
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,9037
x
|
0,4223
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
2.025
|
-584
|
775
|
ROE (netto-inkomsten/eigen vermogen)
|
18,8%
|
7,88%
|
13,1%
|
2,55%
|
9,67%
|
10,2%
|
14%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
9,5%
|
3,73%
|
5,86%
|
1,1%
|
4,2%
|
4,57%
|
6,3%
|
6,96%
|
Totale activa
1 |
7.371
|
8.667
|
9.634
|
12.931
|
15.462
|
16.312
|
17.995
|
20.532
|
Nettoactief per aandeel
2 |
4,200
|
4,220
|
4,820
|
6,030
|
6,740
|
7,480
|
8,300
|
9,710
|
Cashflow per aandeel
2 |
1,650
|
0,6900
|
1,850
|
2,340
|
3,510
|
3,180
|
3,700
|
3,410
|
Capex
1 |
804
|
1.478
|
1.979
|
2.990
|
1.522
|
1.243
|
3.103
|
1.763
|
Capex/omzet
|
3,49%
|
5,7%
|
7,2%
|
9,53%
|
4,85%
|
3,43%
|
7,3%
|
4,02%
|
Datum van publicatie
|
3/04/19
|
29/04/20
|
26/04/21
|
26/04/22
|
9/03/23
|
6/03/24
|
-
|
-
|
Laatste slotkoers
16,63
CNY Gemiddelde koersdoel
18,81
CNY Spread / Gemiddelde doel +13,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,93% | 2,34 mld. | | -10,05% | 24,29 mld. | | +1,55% | 17,39 mld. | | +14,84% | 16,32 mld. | | +28,97% | 7,53 mld. | | -7,49% | 2,18 mld. | | +18,49% | 1,92 mld. | | -4,14% | 1,17 mld. | | -6,32% | 735 mln. | | +27,94% | 665 mln. |
Koeriersdiensten
|