slotkoers
Korea S.E.
00:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
74.900
KRW
|
+2,04%
|
|
+4,03%
|
+45,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.184.908
|
855.503
|
1.938.758
|
1.327.149
|
1.489.665
|
2.656.048
|
-
|
-
|
Bedrijfswaarde
2 |
11.662
|
10.040
|
7.235
|
5.977
|
4.864
|
6.400
|
5.889
|
5.363
|
K/w-verhouding
|
3,21
x
|
-1,69
x
|
9,92
x
|
-2,12
x
|
-4,3
x
|
22,8
x
|
14,4
x
|
13,8
x
|
Dividendrendement
|
7,4%
|
3,82%
|
1,74%
|
2,41%
|
2,13%
|
1,13%
|
1,27%
|
1,41%
|
Marktkapitalisatie/omzet
|
0,06
x
|
0,05
x
|
0,14
x
|
0,08
x
|
0,08
x
|
0,14
x
|
0,13
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,63
x
|
0,59
x
|
0,53
x
|
0,35
x
|
0,25
x
|
0,34
x
|
0,29
x
|
0,25
x
|
Bedrijfswaarde/EBITDA
|
5,97
x
|
10,5
x
|
4,6
x
|
3,41
x
|
2,27
x
|
3,03
x
|
2,53
x
|
2,18
x
|
Bedrijfswaarde/FCF
|
54,9
x
|
-22,8
x
|
21,1
x
|
-35,8
x
|
3,67
x
|
6,17
x
|
5,26
x
|
5,49
x
|
FCF Yield
|
1,82%
|
-4,39%
|
4,74%
|
-2,79%
|
27,2%
|
16,2%
|
19%
|
18,2%
|
Price to Book
|
0,66
x
|
0,43
x
|
0,74
x
|
0,63
x
|
0,98
x
|
2,32
x
|
1,75
x
|
2,15
x
|
Aantal aandelen (in duizenden)
|
17.319
|
16.955
|
17.800
|
17.800
|
17.800
|
16.955
|
-
|
-
|
Referentieprijs
3 |
70.300
|
52.400
|
118.000
|
83.100
|
93.900
|
177.400
|
177.400
|
177.400
|
Datum van publicatie
|
14/02/20
|
9/02/21
|
11/02/22
|
9/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.536
|
16.969
|
13.728
|
16.996
|
19.130
|
18.673
|
20.043
|
21.037
|
EBITDA
1 |
1.953
|
960,2
|
1.571
|
1.751
|
2.141
|
2.115
|
2.325
|
2.460
|
Bedrijfsresultaat (EBIT)
1 |
1.262
|
275
|
958,8
|
1.126
|
1.435
|
1.410
|
1.617
|
1.753
|
Operationele Marge
|
6,81%
|
1,62%
|
6,98%
|
6,63%
|
7,5%
|
7,55%
|
8,07%
|
8,33%
|
Resultaat voor belastingen (EBT)
1 |
172,9
|
-899,3
|
621,7
|
-285,9
|
448,9
|
716,1
|
938,9
|
1.114
|
Nettowinst (verlies)
1 |
420,4
|
-553,3
|
656,7
|
-696,4
|
269,7
|
235,2
|
322,1
|
377,9
|
Nettomarge
|
2,27%
|
-3,26%
|
4,78%
|
-4,1%
|
1,41%
|
1,26%
|
1,61%
|
1,8%
|
WPA
2 |
21.920
|
-31.092
|
11.890
|
-39.123
|
-21.823
|
7.770
|
12.331
|
12.854
|
Free Cash Flow
3 |
212.261
|
-440.280
|
343.097
|
-166.917
|
1.324.809
|
1.037.668
|
1.119.483
|
976.397
|
FCF-marge
|
1.145,14%
|
-2.594,56%
|
2.499,21%
|
-982,11%
|
6.925,25%
|
5.556,96%
|
5.585,49%
|
4.641,41%
|
Kasstroomconversie (ebitda)
|
10.869,41%
|
-
|
21.832,94%
|
-
|
61.889,29%
|
49.073,62%
|
48.141,28%
|
39.691,8%
|
Kasstroomconversie (nettowinst)
|
50.492,28%
|
-
|
52.243,21%
|
-
|
491.207,47%
|
441.251,98%
|
347.548,45%
|
258.394,91%
|
Dividend per aandeel
2 |
5.200
|
2.000
|
2.050
|
2.000
|
2.000
|
2.000
|
2.250
|
2.500
|
Datum van publicatie
|
14/02/20
|
9/02/21
|
11/02/22
|
9/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.789
|
3.129
|
3.420
|
4.349
|
4.388
|
4.904
|
4.351
|
4.968
|
4.539
|
5.272
|
4.462
|
4.748
|
4.391
|
5.183
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
259,5
|
126,9
|
-
|
367,9
|
340,6
|
231
|
338,2
|
512
|
319,7
|
266,3
|
347,9
|
388
|
317
|
373
|
Operationele Marge
|
6,85%
|
4,06%
|
-
|
8,46%
|
7,76%
|
4,71%
|
7,77%
|
10,31%
|
7,04%
|
5,05%
|
7,8%
|
8,17%
|
7,22%
|
7,2%
|
Resultaat voor belastingen (EBT)
|
28,86
|
40,9
|
-
|
-
|
172,1
|
-666,3
|
227,4
|
302,7
|
-
|
-253,9
|
-
|
132
|
-
|
-
|
Nettowinst (verlies)
1 |
-44,2
|
34,85
|
-12,7
|
-84,2
|
-
|
-555,5
|
-38,7
|
-70,2
|
-
|
-259,6
|
5
|
30
|
-
|
-
|
Nettomarge
|
-1,17%
|
1,11%
|
-0,37%
|
-1,94%
|
-
|
-11,33%
|
-0,89%
|
-1,41%
|
-
|
-4,92%
|
0,11%
|
0,63%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
11/02/22
|
3/05/22
|
29/07/22
|
2/11/22
|
9/02/23
|
4/05/23
|
28/07/23
|
2/11/23
|
31/01/24
|
2/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.477
|
9.185
|
5.297
|
4.649
|
3.374
|
3.744
|
3.233
|
2.707
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,365
x
|
9,565
x
|
3,37
x
|
2,655
x
|
1,576
x
|
1,77
x
|
1,39
x
|
1,1
x
|
Free Cash Flow
2 |
212.261
|
-440.280
|
343.097
|
-166.917
|
1.324.809
|
1.037.668
|
1.119.483
|
976.397
|
ROE (netto-inkomsten/eigen vermogen)
|
6,2%
|
-13,3%
|
8,08%
|
-6,28%
|
2,51%
|
14%
|
21,6%
|
24,1%
|
ROA (netto-inkomsten/totale activa)
|
1,49%
|
-3,25%
|
2,34%
|
-2,67%
|
-1,42%
|
3,17%
|
3,8%
|
4,08%
|
Totale activa
1 |
28.172
|
17.017
|
28.105
|
26.130
|
-18.964
|
7.411
|
8.488
|
9.252
|
Nettoactief per aandeel
3 |
107.192
|
122.730
|
160.104
|
132.422
|
95.789
|
76.572
|
101.589
|
82.352
|
Cashflow per aandeel
3 |
53.796
|
7.110
|
54.959
|
39.421
|
112.574
|
105.833
|
86.188
|
107.243
|
Capex
1 |
409
|
567
|
400
|
700
|
584
|
702
|
682
|
719
|
Capex/omzet
|
2,2%
|
3,34%
|
2,91%
|
4,12%
|
3,05%
|
3,76%
|
3,4%
|
3,42%
|
Datum van publicatie
|
14/02/20
|
9/02/21
|
11/02/22
|
9/02/23
|
31/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
177.400
KRW Gemiddelde koersdoel
177.500
KRW Spread / Gemiddelde doel +0,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,23% | 895 mld. | | 0,00% | 239 mld. | | +26,58% | 176 mld. | | -2,92% | 133 mld. | | +45,67% | 88,64 mld. | | -4,89% | 74,24 mld. | | -6,94% | 57,07 mld. | | +37,77% | 37,69 mld. | | -32,34% | 35,66 mld. |
consumenten goederen conglomeraten
|