slotkoers
Korea S.E.
00:00:00 08-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
46.350
KRW
|
+1,98%
|
|
+0,54%
|
+16,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
840.550
|
1.021.931
|
982.887
|
788.885
|
785.802
|
903.727
|
-
|
-
|
Bedrijfswaarde
2 |
1.080
|
878,7
|
623,1
|
337,5
|
320,7
|
310,8
|
141,7
|
-43,28
|
K/w-verhouding
|
7,55
x
|
9,1
x
|
7,83
x
|
-6,05
x
|
4,39
x
|
6,15
x
|
6,23
x
|
5,88
x
|
Dividendrendement
|
0,7%
|
0,58%
|
1,21%
|
1,27%
|
2,52%
|
2,38%
|
2,51%
|
2,77%
|
Marktkapitalisatie/omzet
|
1,64
x
|
1,55
x
|
1,57
x
|
1,28
x
|
1,35
x
|
1,38
x
|
1,33
x
|
1,22
x
|
Bedrijfswaarde/omzet
|
2,1
x
|
1,34
x
|
1
x
|
0,55
x
|
0,55
x
|
0,47
x
|
0,21
x
|
-0,06
x
|
Bedrijfswaarde/EBITDA
|
5,56
x
|
3,68
x
|
2,86
x
|
1,72
x
|
1,44
x
|
1,25
x
|
0,55
x
|
-0,15
x
|
Bedrijfswaarde/FCF
|
6,61
x
|
4,36
x
|
3,3
x
|
2,87
x
|
3,37
x
|
1,59
x
|
0,74
x
|
-0,21
x
|
FCF Yield
|
15,1%
|
22,9%
|
30,3%
|
34,9%
|
29,7%
|
62,8%
|
136%
|
-468%
|
Price to Book
|
1,3
x
|
1,5
x
|
1,17
x
|
1,08
x
|
0,75
x
|
0,95
x
|
0,83
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
20.234
|
20.371
|
20.371
|
20.035
|
19.831
|
19.498
|
-
|
-
|
Referentieprijs
3 |
41.542
|
50.167
|
48.250
|
39.375
|
39.625
|
46.350
|
46.350
|
46.350
|
Datum van publicatie
|
4/02/20
|
4/02/21
|
9/02/22
|
8/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
513,8
|
657,8
|
624,1
|
617,3
|
582,3
|
655,2
|
678,5
|
741,5
|
EBITDA
1 |
194,2
|
238,7
|
218
|
196,2
|
222
|
249,4
|
258
|
282,2
|
Bedrijfsresultaat (EBIT)
1 |
154,6
|
193,9
|
190,4
|
183,9
|
213,3
|
242,3
|
250,1
|
270
|
Operationele Marge
|
30,09%
|
29,48%
|
30,5%
|
29,79%
|
36,63%
|
36,98%
|
36,86%
|
36,41%
|
Resultaat voor belastingen (EBT)
1 |
137,9
|
169,1
|
197,9
|
-306,6
|
244,3
|
270,8
|
268,6
|
285,1
|
Nettowinst (verlies)
1 |
108,3
|
112,8
|
125,6
|
-140,9
|
148,6
|
164,7
|
158,5
|
166,5
|
Nettomarge
|
21,08%
|
17,14%
|
20,13%
|
-22,83%
|
25,51%
|
25,13%
|
23,37%
|
22,45%
|
WPA
2 |
5.506
|
5.513
|
6.159
|
-6.512
|
9.016
|
7.534
|
7.443
|
7.877
|
Free Cash Flow
3 |
163.358
|
201.323
|
188.902
|
117.680
|
95.246
|
195.350
|
192.600
|
202.733
|
FCF-marge
|
31.791,11%
|
30.603,86%
|
30.269,88%
|
19.064,91%
|
16.355,97%
|
29.815,73%
|
28.386%
|
27.339,9%
|
Kasstroomconversie (ebitda)
|
84.110,48%
|
84.330,72%
|
86.643,59%
|
59.980,81%
|
42.904,61%
|
78.332,48%
|
74.643,93%
|
71.840,3%
|
Kasstroomconversie (nettowinst)
|
150.782,43%
|
178.519,42%
|
150.384,5%
|
-
|
64.104,45%
|
118.624%
|
121.477,02%
|
121.787,19%
|
Dividend per aandeel
2 |
291,7
|
291,7
|
583,3
|
500,0
|
1.000
|
1.104
|
1.165
|
1.285
|
Datum van publicatie
|
4/02/20
|
4/02/21
|
9/02/22
|
8/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
150,8
|
149,9
|
149,6
|
160
|
157,8
|
145,3
|
143,9
|
139,6
|
153,5
|
160,5
|
162,7
|
162,1
|
171,4
|
179,1
|
182,9
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
47,99
|
52,19
|
56,05
|
65,76
|
64,97
|
65,1
|
62,7
|
62,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
42,89
|
42,65
|
41,77
|
47,88
|
51,56
|
46,07
|
50,27
|
54,12
|
62,84
|
61,69
|
60,5
|
59,5
|
61,48
|
65,4
|
66,7
|
Operationele Marge
|
28,43%
|
28,46%
|
27,92%
|
29,93%
|
32,67%
|
31,71%
|
34,92%
|
38,76%
|
40,94%
|
38,44%
|
37,19%
|
36,71%
|
35,86%
|
36,52%
|
36,47%
|
Resultaat voor belastingen (EBT)
1 |
42,96
|
44
|
-50,16
|
-20,01
|
-280,4
|
60,44
|
57,7
|
65,22
|
60,98
|
76,17
|
68,15
|
61,55
|
68,2
|
73,8
|
72,6
|
Nettowinst (verlies)
1 |
26,77
|
26,01
|
-23,39
|
0,403
|
-144
|
39,34
|
33,94
|
39,62
|
35,68
|
47,13
|
41,38
|
39,32
|
39,52
|
44,2
|
43,1
|
Nettomarge
|
17,74%
|
17,35%
|
-15,63%
|
0,25%
|
-91,24%
|
27,08%
|
23,58%
|
28,38%
|
23,25%
|
29,37%
|
25,43%
|
24,26%
|
23,06%
|
24,68%
|
23,56%
|
WPA
2 |
1.307
|
1.277
|
-1.148
|
20,00
|
-6.661
|
1.980
|
1.712
|
1.998
|
2.188
|
2.377
|
1.806
|
1.741
|
1.416
|
1.869
|
1.845
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
11/05/22
|
9/08/22
|
8/11/22
|
8/02/23
|
10/05/23
|
8/08/23
|
8/11/23
|
13/02/24
|
9/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
240
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
143
|
360
|
451
|
465
|
593
|
762
|
947
|
Hefboom (schuld/ebitda)
|
1,234
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
163.358
|
201.323
|
188.902
|
117.680
|
95.246
|
195.350
|
192.600
|
202.733
|
ROE (netto-inkomsten/eigen vermogen)
|
18,9%
|
16,9%
|
16,5%
|
-16,8%
|
18,6%
|
16,7%
|
15,4%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
10,6%
|
10,7%
|
10,4%
|
-10,1%
|
11,8%
|
13,9%
|
12,5%
|
11,9%
|
Totale activa
1 |
1.017
|
1.053
|
1.204
|
1.395
|
1.258
|
1.183
|
1.268
|
1.396
|
Nettoactief per aandeel
3 |
31.985
|
33.396
|
41.366
|
36.565
|
52.717
|
48.811
|
55.668
|
61.619
|
Cashflow per aandeel
3 |
8.074
|
9.908
|
9.303
|
5.853
|
5.799
|
8.010
|
8.379
|
-
|
Capex
1 |
1,07
|
0,49
|
0,6
|
1,14
|
0,63
|
1,95
|
4,73
|
3,33
|
Capex/omzet
|
0,21%
|
0,08%
|
0,1%
|
0,19%
|
0,11%
|
0,3%
|
0,7%
|
0,45%
|
Datum van publicatie
|
4/02/20
|
4/02/21
|
9/02/22
|
8/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
46.350
KRW Gemiddelde koersdoel
60.778
KRW Spread / Gemiddelde doel +31,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,97% | 642 mln. | | +1,01% | 19,37 mld. | | +112,30% | 2,4 mld. | | -7,12% | 2,28 mld. | | -33,81% | 1,65 mld. | | -1,63% | 1,26 mld. | | -25,49% | 1,16 mld. | | -13,02% | 1,13 mld. | | -16,74% | 1,12 mld. | | +13,94% | 1,09 mld. |
Mobiele applicatiesoftware
|