Beurs gesloten -
Euronext Paris
17:35:10 17-05-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12
EUR
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
41.494
|
30.776
|
39.911
|
33.447
|
44.829
|
48.001
|
Bedrijfswaarde
1 |
70.148
|
68.100
|
78.560
|
59.463
|
80.909
|
89.465
|
K/w-verhouding
|
69,1
x
|
6,6
x
|
269
x
|
7,6
x
|
-2,38
x
|
4,99
x
|
Dividendrendement
|
2,25%
|
4,83%
|
1,63%
|
5,61%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,43
x
|
0,58
x
|
0,4
x
|
0,31
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
1,02
x
|
0,95
x
|
1,14
x
|
0,7
x
|
0,56
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
5,19
x
|
4,53
x
|
5,46
x
|
3,72
x
|
-10,9
x
|
2,36
x
|
Bedrijfswaarde/FCF
|
-97,5
x
|
-12,5
x
|
-21,5
x
|
3,33
x
|
33,6
x
|
-4,18
x
|
FCF Yield
|
-1,03%
|
-8,03%
|
-4,66%
|
30%
|
2,98%
|
-23,9%
|
Price to Book
|
0,93
x
|
0,66
x
|
0,88
x
|
0,67
x
|
1,36
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
3.006.838
|
3.099.893
|
3.095.041
|
3.237.847
|
3.735.760
|
4.000.045
|
Referentieprijs
2 |
13,80
|
9,928
|
12,90
|
10,33
|
12,00
|
12,00
|
Datum van publicatie
|
16/03/19
|
14/02/20
|
18/02/21
|
18/02/22
|
28/03/23
|
16/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
68.976
|
71.317
|
69.031
|
84.461
|
143.476
|
139.715
|
EBITDA
1 |
13.519
|
15.045
|
14.390
|
15.971
|
-7.449
|
37.974
|
Bedrijfsresultaat (EBIT)
1 |
4.513
|
6.367
|
5.024
|
6.661
|
-16.964
|
28.455
|
Operationele Marge
|
6,54%
|
8,93%
|
7,28%
|
7,89%
|
-11,82%
|
20,37%
|
Resultaat voor belastingen (EBT)
1 |
1.042
|
7.217
|
1.718
|
6.229
|
-22.157
|
10.082
|
Nettowinst (verlies)
1 |
1.177
|
5.155
|
650
|
5.113
|
-17.940
|
10.016
|
Nettomarge
|
1,71%
|
7,23%
|
0,94%
|
6,05%
|
-12,5%
|
7,17%
|
WPA
2 |
0,1998
|
1,504
|
0,0480
|
1,360
|
-5,034
|
2,403
|
Free Cash Flow
1 |
-719,2
|
-5.469
|
-3.658
|
17.845
|
2.410
|
-21.414
|
FCF-marge
|
-1,04%
|
-7,67%
|
-5,3%
|
21,13%
|
1,68%
|
-15,33%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
111,73%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
349,01%
|
-
|
-
|
Dividend per aandeel
2 |
0,3100
|
0,4800
|
0,2100
|
0,5800
|
-
|
-
|
Datum van publicatie
|
16/03/19
|
14/02/20
|
18/02/21
|
18/02/22
|
28/03/23
|
16/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
28.654
|
37.324
|
38.649
|
26.016
|
36.080
|
41.464
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,12
x
|
2,481
x
|
2,686
x
|
1,629
x
|
-4,844
x
|
1,092
x
|
Free Cash Flow
1 |
-719
|
-5.469
|
-3.658
|
17.845
|
2.410
|
-21.414
|
ROE (netto-inkomsten/eigen vermogen)
|
2,35%
|
10,4%
|
1,39%
|
8,24%
|
-33,6%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
1,02%
|
1,36%
|
1,03%
|
1,25%
|
-2,83%
|
4,72%
|
Totale activa
1 |
115.801
|
379.882
|
63.052
|
409.531
|
633.765
|
212.028
|
Nettoactief per aandeel
2 |
14,80
|
15,00
|
14,70
|
15,50
|
8,830
|
12,50
|
Cashflow per aandeel
2 |
1,090
|
1,270
|
2,020
|
3,060
|
2,820
|
2,580
|
Capex
1 |
16.186
|
16.709
|
16.007
|
17.606
|
18.324
|
21.021
|
Capex/omzet
|
23,47%
|
23,43%
|
23,19%
|
20,85%
|
12,77%
|
15,05%
|
Datum van publicatie
|
16/03/19
|
14/02/20
|
18/02/21
|
18/02/22
|
28/03/23
|
16/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 51,55 mld. | | -20,00% | 85,7 mld. | | +63,42% | 81,88 mld. | | -0,90% | 48,58 mld. | | -4,56% | 45,12 mld. | | +1,14% | 41,62 mld. | | +2,14% | 34,6 mld. | | +10,91% | 33,81 mld. | | -10,00% | 23,21 mld. | | +1,68% | 22,17 mld. |
Multiline-Nutsvoorzieningen
|