slotkoers
Korea S.E.
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
58.300
KRW
|
+1,04%
|
|
+3,55%
|
-23,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.473.633
|
4.085.073
|
4.196.042
|
2.625.259
|
2.051.988
|
1.543.009
|
-
|
-
|
Bedrijfswaarde
2 |
7.930
|
6.281
|
9.869
|
8.703
|
8.155
|
11.388
|
11.332
|
11.047
|
K/w-verhouding
|
16,7
x
|
12,2
x
|
2,69
x
|
2,61
x
|
-19,8
x
|
16,6
x
|
7,93
x
|
6,12
x
|
Dividendrendement
|
1,57%
|
1,32%
|
1,33%
|
2,04%
|
2,61%
|
3,49%
|
3,79%
|
3,81%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,19
x
|
0,17
x
|
0,09
x
|
0,07
x
|
0,05
x
|
0,05
x
|
0,05
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,29
x
|
0,4
x
|
0,3
x
|
0,28
x
|
0,38
x
|
0,37
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
7,67
x
|
5,13
x
|
6,79
x
|
5,13
x
|
5,26
x
|
7,35
x
|
6,7
x
|
6,33
x
|
Bedrijfswaarde/FCF
|
-25,1
x
|
6,22
x
|
9,37
x
|
24,3
x
|
22,1
x
|
25,5
x
|
18
x
|
17
x
|
FCF Yield
|
-3,98%
|
16,1%
|
10,7%
|
4,12%
|
4,53%
|
3,93%
|
5,57%
|
5,9%
|
Price to Book
|
0,39
x
|
0,45
x
|
0,41
x
|
0,23
x
|
0,18
x
|
0,13
x
|
0,13
x
|
0,13
x
|
Aantal aandelen (in duizenden)
|
27.244
|
26.964
|
27.788
|
26.788
|
26.788
|
26.788
|
-
|
-
|
Referentieprijs
3 |
127.500
|
151.500
|
151.000
|
98.000
|
76.600
|
58.300
|
58.300
|
58.300
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
10/02/22
|
28/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.063
|
21.395
|
24.933
|
29.332
|
29.472
|
29.885
|
30.807
|
31.816
|
EBITDA
1 |
1.033
|
1.223
|
1.454
|
1.696
|
1.549
|
1.549
|
1.692
|
1.746
|
Bedrijfsresultaat (EBIT)
1 |
150,7
|
237,2
|
315,6
|
135,7
|
-46,9
|
179,9
|
367,2
|
414,4
|
Operationele Marge
|
0,79%
|
1,11%
|
1,27%
|
0,46%
|
-0,16%
|
0,6%
|
1,19%
|
1,3%
|
Resultaat voor belastingen (EBT)
1 |
282,1
|
621,9
|
2.114
|
1.252
|
-212,3
|
125,3
|
297
|
372,7
|
Nettowinst (verlies)
1 |
233,9
|
362,6
|
1.571
|
1.029
|
-89,1
|
95,33
|
199,8
|
259,6
|
Nettomarge
|
1,23%
|
1,69%
|
6,3%
|
3,51%
|
-0,3%
|
0,32%
|
0,65%
|
0,82%
|
WPA
2 |
7.620
|
12.378
|
56.152
|
37.528
|
-3.864
|
3.510
|
7.350
|
9.521
|
Free Cash Flow
3 |
-315.870
|
1.009.911
|
1.053.219
|
358.178
|
369.402
|
447.204
|
631.058
|
651.660
|
FCF-marge
|
-1.656,99%
|
4.720,33%
|
4.224,25%
|
1.221,1%
|
1.253,39%
|
1.496,39%
|
2.048,42%
|
2.048,2%
|
Kasstroomconversie (ebitda)
|
-
|
82.546,66%
|
72.437,39%
|
21.114,02%
|
23.848,36%
|
28.878,93%
|
37.287,12%
|
37.314,33%
|
Kasstroomconversie (nettowinst)
|
-
|
278.533,74%
|
67.052,15%
|
34.798,78%
|
-
|
469.106,56%
|
315.821,32%
|
251.040,26%
|
Dividend per aandeel
2 |
2.000
|
2.000
|
2.012
|
2.000
|
2.000
|
2.032
|
2.209
|
2.218
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
10/02/22
|
28/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
6.860
|
7.004
|
7.147
|
7.707
|
7.474
|
7.135
|
7.271
|
7.710
|
7.356
|
7.207
|
7.267
|
7.864
|
7.523
|
-
|
-
|
EBITDA
1 |
344,3
|
413,9
|
374,9
|
1.449
|
414,8
|
403,3
|
346,4
|
483,4
|
315,9
|
450,4
|
312,1
|
468,8
|
408,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
76,1
|
34,4
|
-12,3
|
100,7
|
12,79
|
13,7
|
-53
|
77,92
|
-85,5
|
47,1
|
-32,05
|
111,5
|
53,54
|
-
|
-
|
Operationele Marge
|
1,11%
|
0,49%
|
-0,17%
|
1,31%
|
0,17%
|
0,19%
|
-0,73%
|
1,01%
|
-1,16%
|
0,65%
|
-0,44%
|
1,42%
|
0,71%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
42,85
|
1.097
|
-82,4
|
181,4
|
56,77
|
5,3
|
-137,2
|
41,81
|
-122,2
|
32,9
|
-44,4
|
95,14
|
31,55
|
-
|
-
|
Nettowinst (verlies)
1 |
69,46
|
811,1
|
-61,1
|
106,4
|
172,9
|
11,2
|
-87,8
|
41,24
|
-53,7
|
27,5
|
-17,48
|
72,83
|
30,64
|
-
|
-
|
Nettomarge
|
1,01%
|
11,58%
|
-0,85%
|
1,38%
|
2,31%
|
0,16%
|
-1,21%
|
0,53%
|
-0,73%
|
0,38%
|
-0,24%
|
0,93%
|
0,41%
|
-
|
-
|
WPA
2 |
2.272
|
29.162
|
-1.790
|
4.100
|
6.056
|
284,0
|
-3.412
|
1.404
|
-2.140
|
893,0
|
102,8
|
843,2
|
-350,0
|
-
|
-
|
Dividend per aandeel
2 |
2.012
|
-
|
-
|
-
|
2.000
|
-
|
-
|
-
|
2.000
|
-
|
-
|
-
|
2.000
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
12/05/22
|
11/08/22
|
10/11/22
|
28/02/23
|
11/05/23
|
14/08/23
|
14/11/23
|
14/02/24
|
16/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.456
|
2.196
|
5.673
|
6.078
|
6.103
|
9.845
|
9.789
|
9.504
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,313
x
|
1,795
x
|
3,902
x
|
3,583
x
|
3,94
x
|
6,357
x
|
5,784
x
|
5,442
x
|
Free Cash Flow
2 |
-315.870
|
1.009.911
|
1.053.219
|
358.178
|
369.402
|
447.204
|
631.058
|
651.660
|
ROE (netto-inkomsten/eigen vermogen)
|
2,35%
|
3,5%
|
13,9%
|
7,85%
|
-0,79%
|
0,87%
|
1,75%
|
2,18%
|
ROA (netto-inkomsten/totale activa)
|
1,18%
|
1,67%
|
5,86%
|
3,1%
|
-0,27%
|
0,31%
|
0,66%
|
0,78%
|
Totale activa
1 |
19.763
|
21.718
|
26.791
|
33.202
|
33.321
|
30.274
|
30.327
|
33.128
|
Nettoactief per aandeel
3 |
329.988
|
336.509
|
369.202
|
418.373
|
427.553
|
436.617
|
440.302
|
446.599
|
Cashflow per aandeel
3 |
28.754
|
60.964
|
49.583
|
52.493
|
42.374
|
67.489
|
69.925
|
71.683
|
Capex
1 |
1.132
|
634
|
1.133
|
1.154
|
766
|
761
|
756
|
787
|
Capex/omzet
|
5,94%
|
2,96%
|
4,55%
|
3,93%
|
2,6%
|
2,55%
|
2,45%
|
2,47%
|
Datum van publicatie
|
5/02/20
|
9/02/21
|
10/02/22
|
28/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
58.300
KRW Gemiddelde koersdoel
79.857
KRW Spread / Gemiddelde doel +36,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,89% | 1,13 mld. | | +17,40% | 37,22 mld. | | -11,57% | 34,44 mld. | | +5,95% | 31,71 mld. | | -5,05% | 17,21 mld. | | +5,71% | 15,04 mld. | | +35,60% | 13,88 mld. | | -17,10% | 12,79 mld. | | -.--% | 11,82 mld. | | -17,27% | 9,83 mld. |
Supermarkten & Gemakswinkels
|