slotkoers
Nairobi S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
146,8
KES
|
+3,35%
|
|
+2,80%
|
+28,73%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
157.462
|
128.018
|
142.424
|
108.143
|
122.009
|
115.486
|
-
|
-
|
Bedrijfswaarde
1 |
181.313
|
168.906
|
184.620
|
143.308
|
122.009
|
167.769
|
166.205
|
165.846
|
K/w-verhouding
|
17,8
x
|
31,3
x
|
32,8
x
|
9,15
x
|
12,4
x
|
12,8
x
|
9,29
x
|
8,48
x
|
Dividendrendement
|
4,26%
|
1,85%
|
-
|
8,01%
|
-
|
2,66%
|
4,56%
|
6,15%
|
Marktkapitalisatie/omzet
|
1,91
x
|
1,71
x
|
1,66
x
|
0,99
x
|
1,11
x
|
0,94
x
|
0,89
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
2,2
x
|
2,26
x
|
2,15
x
|
1,31
x
|
1,11
x
|
1,37
x
|
1,28
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
7,23
x
|
8,45
x
|
9,18
x
|
4,2
x
|
3,9
x
|
4,77
x
|
4,28
x
|
3,99
x
|
Bedrijfswaarde/FCF
|
16,7
x
|
-35,2
x
|
27,6
x
|
11,3
x
|
-
|
40,4
x
|
21,1
x
|
17,1
x
|
FCF Yield
|
5,99%
|
-2,84%
|
3,62%
|
8,89%
|
-
|
2,47%
|
4,74%
|
5,84%
|
Price to Book
|
18,2
x
|
20,3
x
|
23
x
|
4,11
x
|
-
|
2,09
x
|
1,84
x
|
1,68
x
|
Aantal aandelen (in duizenden)
|
788.296
|
787.800
|
787.959
|
787.925
|
787.155
|
786.957
|
-
|
-
|
Referentieprijs
2 |
199,8
|
162,5
|
180,8
|
137,2
|
155,0
|
146,8
|
146,8
|
146,8
|
Datum van publicatie
|
25/07/19
|
6/08/20
|
31/07/21
|
6/09/22
|
3/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
82.543
|
74.900
|
85.962
|
109.409
|
109.649
|
122.756
|
130.142
|
139.564
|
EBITDA
1 |
25.094
|
20.000
|
20.100
|
34.136
|
31.287
|
35.205
|
38.803
|
41.599
|
Bedrijfsresultaat (EBIT)
1 |
21.187
|
14.600
|
20.732
|
32.281
|
26.247
|
27.208
|
30.152
|
32.287
|
Operationele Marge
|
25,67%
|
19,49%
|
24,12%
|
29,5%
|
23,94%
|
22,16%
|
23,17%
|
23,13%
|
Resultaat voor belastingen (EBT)
1 |
17.815
|
10.700
|
10.858
|
24.016
|
18.709
|
18.135
|
24.566
|
26.855
|
Nettowinst (verlies)
1 |
8.878
|
4.086
|
6.962
|
11.857
|
9.857
|
9.073
|
12.451
|
13.638
|
Nettomarge
|
10,76%
|
5,46%
|
8,1%
|
10,84%
|
8,99%
|
7,39%
|
9,57%
|
9,77%
|
WPA
2 |
11,23
|
5,200
|
5,510
|
15,00
|
12,47
|
11,50
|
15,80
|
17,30
|
Free Cash Flow
1 |
10.866
|
-4.800
|
6.685
|
12.733
|
-
|
4.150
|
7.885
|
9.680
|
FCF-marge
|
13,16%
|
-6,41%
|
7,78%
|
11,64%
|
-
|
3,38%
|
6,06%
|
6,94%
|
Kasstroomconversie (ebitda)
|
43,3%
|
-
|
33,26%
|
37,3%
|
-
|
11,79%
|
20,32%
|
23,27%
|
Kasstroomconversie (nettowinst)
|
122,4%
|
-
|
96,02%
|
107,39%
|
-
|
45,74%
|
63,33%
|
70,98%
|
Dividend per aandeel
2 |
8,500
|
3,000
|
-
|
11,00
|
-
|
3,898
|
6,694
|
9,031
|
Datum van publicatie
|
25/07/19
|
6/08/20
|
31/07/21
|
6/09/22
|
3/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
23.851
|
40.888
|
42.196
|
35.165
|
-
|
52.283
|
50.719
|
50.360
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9505
x
|
2,044
x
|
2,099
x
|
1,03
x
|
-
|
1,485
x
|
1,307
x
|
1,211
x
|
Free Cash Flow
1 |
10.866
|
-4.800
|
6.685
|
12.733
|
-
|
4.150
|
7.885
|
9.680
|
ROE (netto-inkomsten/eigen vermogen)
|
82,8%
|
46,6%
|
69,6%
|
106%
|
52,4%
|
29,3%
|
26,9%
|
26,2%
|
ROA (netto-inkomsten/totale activa)
|
14,5%
|
7,99%
|
4,61%
|
11,3%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
61.027
|
51.140
|
151.020
|
105.305
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
11,00
|
7,990
|
7,850
|
33,40
|
-
|
70,10
|
79,80
|
87,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11.700
|
8.100
|
7.927
|
13.172
|
-
|
14.270
|
15.556
|
16.485
|
Capex/omzet
|
14,17%
|
10,81%
|
9,22%
|
12,04%
|
-
|
11,62%
|
11,95%
|
11,81%
|
Datum van publicatie
|
25/07/19
|
6/08/20
|
31/07/21
|
6/09/22
|
3/08/23
|
-
|
-
|
-
|
Laatste slotkoers
146,8
KES Gemiddelde koersdoel
159,1
KES Spread / Gemiddelde doel +8,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,73% | 895 mln. | | -7,36% | 118 mld. | | -1,78% | 54,52 mld. | | +6,42% | 46,92 mld. | | -16,90% | 32,32 mld. | | -3,85% | 22,32 mld. | | +7,93% | 17,87 mld. | | -1,32% | 16,91 mld. | | -37,07% | 15,53 mld. | | -0,57% | 11,47 mld. |
Brouwers - Andere
|