Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
678
JPY
|
-0,29%
|
|
+1,50%
|
-13,30%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
15.074
|
27.322
|
33.802
|
43.517
|
26.162
|
31.411
|
Bedrijfswaarde
1 |
13.271
|
25.310
|
30.931
|
39.913
|
22.006
|
26.925
|
K/w-verhouding
|
21,9
x
|
34,9
x
|
37,5
x
|
50,2
x
|
35,3
x
|
35,4
x
|
Dividendrendement
|
1,38%
|
0,87%
|
0,81%
|
0,6%
|
1,02%
|
0,89%
|
Marktkapitalisatie/omzet
|
3,94
x
|
6,76
x
|
7,61
x
|
10,1
x
|
6,01
x
|
6,66
x
|
Bedrijfswaarde/omzet
|
3,47
x
|
6,26
x
|
6,96
x
|
9,28
x
|
5,06
x
|
5,71
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
22,6
x
|
23,5
x
|
32,2
x
|
19,8
x
|
19,3
x
|
Bedrijfswaarde/FCF
|
22,8
x
|
47,8
x
|
35,9
x
|
48,2
x
|
32,9
x
|
34,6
x
|
FCF Yield
|
4,39%
|
2,09%
|
2,79%
|
2,07%
|
3,04%
|
2,89%
|
Price to Book
|
4,28
x
|
13,4
x
|
7,12
x
|
8,04
x
|
4,48
x
|
4,99
x
|
Aantal aandelen (in duizenden)
|
45.816
|
45.958
|
45.989
|
46.049
|
46.059
|
45.789
|
Referentieprijs
2 |
329,0
|
594,5
|
735,0
|
945,0
|
568,0
|
686,0
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
23/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.828
|
4.043
|
4.441
|
4.302
|
4.352
|
4.714
|
EBITDA
1 |
982
|
1.120
|
1.316
|
1.238
|
1.112
|
1.398
|
Bedrijfsresultaat (EBIT)
1 |
967
|
1.100
|
1.293
|
1.211
|
1.082
|
1.366
|
Operationele Marge
|
25,26%
|
27,21%
|
29,12%
|
28,15%
|
24,86%
|
28,98%
|
Resultaat voor belastingen (EBT)
1 |
976
|
1.131
|
1.292
|
1.237
|
1.087
|
1.306
|
Nettowinst (verlies)
1 |
688
|
784
|
904
|
869
|
744
|
890
|
Nettomarge
|
17,97%
|
19,39%
|
20,36%
|
20,2%
|
17,1%
|
18,88%
|
WPA
2 |
14,99
|
17,02
|
19,59
|
18,83
|
16,11
|
19,38
|
Free Cash Flow
1 |
582,4
|
529,5
|
862,1
|
827,9
|
668,2
|
778,8
|
FCF-marge
|
15,21%
|
13,1%
|
19,41%
|
19,24%
|
15,36%
|
16,52%
|
Kasstroomconversie (ebitda)
|
59,3%
|
47,28%
|
65,51%
|
66,87%
|
60,09%
|
55,7%
|
Kasstroomconversie (nettowinst)
|
84,65%
|
67,54%
|
95,37%
|
95,27%
|
89,82%
|
87,5%
|
Dividend per aandeel
2 |
4,525
|
5,150
|
5,950
|
5,700
|
5,800
|
6,100
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
23/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.039
|
2.402
|
1.899
|
2.403
|
1.112
|
2.008
|
1.010
|
1.334
|
2.344
|
961
|
1.107
|
2.068
|
1.096
|
1.550
|
2.646
|
1.082
|
2.371
|
1.226
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
481
|
810
|
374
|
-
|
314
|
406
|
192
|
-
|
-
|
147
|
-
|
446
|
268
|
-
|
-
|
227
|
628
|
353
|
Operationele Marge
|
23,59%
|
33,72%
|
19,69%
|
-
|
28,24%
|
20,22%
|
19,01%
|
-
|
-
|
15,3%
|
-
|
21,57%
|
24,45%
|
-
|
-
|
20,98%
|
26,49%
|
28,79%
|
Resultaat voor belastingen (EBT)
1 |
500
|
-
|
390
|
-
|
-
|
403
|
195
|
-
|
-
|
151
|
-
|
467
|
272
|
-
|
-
|
230
|
636
|
354
|
Nettowinst (verlies)
1 |
343
|
-
|
267
|
-
|
-
|
277
|
133
|
-
|
-
|
101
|
-
|
318
|
186
|
-
|
-
|
156
|
434
|
242
|
Nettomarge
|
16,82%
|
-
|
14,06%
|
-
|
-
|
13,79%
|
13,17%
|
-
|
-
|
10,51%
|
-
|
15,38%
|
16,97%
|
-
|
-
|
14,42%
|
18,3%
|
19,74%
|
WPA
2 |
7,465
|
-
|
5,820
|
-
|
-
|
6,020
|
2,900
|
-
|
-
|
2,220
|
-
|
6,940
|
4,070
|
-
|
-
|
3,410
|
9,490
|
5,280
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/10/19
|
15/05/20
|
30/10/20
|
14/05/21
|
29/10/21
|
29/10/21
|
31/01/22
|
13/05/22
|
13/05/22
|
29/07/22
|
28/10/22
|
28/10/22
|
31/01/23
|
12/05/23
|
12/05/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.803
|
2.012
|
2.871
|
3.604
|
4.156
|
4.486
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
582
|
530
|
862
|
828
|
668
|
779
|
ROE (netto-inkomsten/eigen vermogen)
|
21,4%
|
20,6%
|
20,5%
|
17,1%
|
13,2%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
16,8%
|
16,1%
|
16,4%
|
13,6%
|
11,1%
|
12,8%
|
Totale activa
1 |
4.099
|
4.856
|
5.503
|
6.401
|
6.706
|
6.945
|
Nettoactief per aandeel
2 |
76,80
|
44,40
|
103,0
|
118,0
|
127,0
|
138,0
|
Cashflow per aandeel
2 |
39,40
|
21,90
|
62,20
|
77,80
|
87,30
|
97,90
|
Capex
1 |
13
|
2
|
4
|
3
|
41
|
17
|
Capex/omzet
|
0,34%
|
0,05%
|
0,09%
|
0,07%
|
0,94%
|
0,36%
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
23/06/20
|
29/06/21
|
28/06/22
|
27/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,30% | 202 mln. | | +9,84% | 318 mld. | | +22,40% | 213 mld. | | +10,74% | 56,34 mld. | | +3,40% | 30,56 mld. | | +2,49% | 29,48 mld. | | +93,63% | 21,69 mld. | | +22,42% | 20,19 mld. | | +5,13% | 13,66 mld. | | +0,90% | 14,83 mld. |
Ondernemingssoftware
|