Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,28
USD
|
-1,62%
|
|
+0,28%
|
+37,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
128,5
|
150,7
|
199,7
|
356,7
|
195
|
270,1
|
-
|
-
|
Bedrijfswaarde
1 |
128,5
|
150,7
|
199,7
|
356,7
|
195
|
270,1
|
270,1
|
270,1
|
K/w-verhouding
|
80,3
x
|
-73,5
x
|
268
x
|
-109
x
|
-8,56
x
|
-23,2
x
|
-33,2
x
|
-49,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,59
x
|
3,08
x
|
4,06
x
|
5,94
x
|
2,98
x
|
3,73
x
|
3,28
x
|
2,78
x
|
Bedrijfswaarde/omzet
|
2,59
x
|
3,08
x
|
4,06
x
|
5,94
x
|
2,98
x
|
3,73
x
|
3,28
x
|
2,78
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-123
x
|
-
|
-16,9
x
|
-22,5
x
|
-30
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-60.558.825
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
28.998
|
29.142
|
33.346
|
33.466
|
36.927
|
37.104
|
-
|
-
|
Referentieprijs
2 |
4,430
|
5,170
|
5,990
|
10,66
|
5,280
|
7,280
|
7,280
|
7,280
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
49,55
|
48,84
|
49,17
|
60,1
|
65,41
|
72,35
|
82,27
|
97,22
|
EBITDA
1 |
-
|
-
|
-
|
-2,893
|
-
|
-16
|
-12
|
-9
|
Bedrijfsresultaat (EBIT)
1 |
2,428
|
0,3155
|
-1,799
|
-4,642
|
-21,45
|
-18,35
|
-15,16
|
-9,251
|
Operationele Marge
|
4,9%
|
0,65%
|
-3,66%
|
-7,72%
|
-32,79%
|
-25,36%
|
-18,43%
|
-9,52%
|
Resultaat voor belastingen (EBT)
1 |
2,417
|
-1,393
|
0,9966
|
-2,286
|
-22,23
|
-13,66
|
-9,27
|
-5,972
|
Nettowinst (verlies)
1 |
1,668
|
-1,998
|
0,7812
|
-3,198
|
-22,93
|
-11,82
|
-8,231
|
-5,522
|
Nettomarge
|
3,37%
|
-4,09%
|
1,59%
|
-5,32%
|
-35,05%
|
-16,33%
|
-10,01%
|
-5,68%
|
WPA
2 |
0,0552
|
-0,0704
|
0,0223
|
-0,0982
|
-0,6171
|
-0,3143
|
-0,2193
|
-0,1470
|
Free Cash Flow
|
-
|
-
|
-
|
-5,891
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-9,8%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10,67
|
15,59
|
13,69
|
14,12
|
12,74
|
17,14
|
16,02
|
15,49
|
12,57
|
21,23
|
16,23
|
17,27
|
17,06
|
21,79
|
18,11
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-1,737
|
-
|
-
|
-
|
-
|
-
|
-5
|
-4
|
-4
|
-3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-2,131
|
0,5145
|
-0,1169
|
-0,4261
|
-2,234
|
-1,712
|
-4,124
|
-4,584
|
-5,948
|
-3,769
|
-4,855
|
-4,579
|
-6,214
|
-2,698
|
-5
|
Operationele Marge
|
-19,97%
|
3,3%
|
-0,85%
|
-3,02%
|
-17,54%
|
-9,99%
|
-25,75%
|
-29,59%
|
-47,3%
|
-17,75%
|
-29,91%
|
-26,51%
|
-36,43%
|
-12,38%
|
-27,61%
|
Resultaat voor belastingen (EBT)
1 |
-1,022
|
1,417
|
0,4519
|
1,951
|
0,9019
|
-5,832
|
-8,06
|
-4,858
|
-4,179
|
-5,099
|
-3,644
|
-3,326
|
-5,149
|
-1,506
|
-2,135
|
Nettowinst (verlies)
1 |
-1,147
|
1,523
|
0,376
|
1,823
|
0,0135
|
-5,594
|
-8,11
|
-5,098
|
-4,227
|
-5,46
|
-3,088
|
-2,826
|
-4,641
|
-1,26
|
-1,601
|
Nettomarge
|
-10,75%
|
9,77%
|
2,75%
|
12,91%
|
0,11%
|
-32,64%
|
-50,63%
|
-32,9%
|
-33,62%
|
-25,71%
|
-19,03%
|
-16,36%
|
-27,21%
|
-5,78%
|
-8,84%
|
WPA
2 |
-0,0339
|
0,0446
|
0,0105
|
0,0499
|
-
|
-0,1527
|
-0,2165
|
-0,1411
|
-0,1178
|
-0,1516
|
-0,0823
|
-0,0753
|
-0,1223
|
-0,0340
|
-0,0400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/11/21
|
30/03/22
|
17/05/22
|
24/08/22
|
16/11/22
|
30/03/23
|
17/05/23
|
24/08/23
|
9/11/23
|
27/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-5,89
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
2,38
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
3,96%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7,28
USD Gemiddelde koersdoel
13,33
USD Spread / Gemiddelde doel +83,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,88% | 270 mln. | | +8,07% | 219 mld. | | +6,59% | 183 mld. | | +11,26% | 133 mld. | | +26,57% | 108 mld. | | +13,35% | 52,02 mld. | | -0,62% | 48,2 mld. | | -0,93% | 40,37 mld. | | +11,54% | 39,35 mld. | | +26,76% | 32,03 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|