slotkoers
NSE India S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
359,7
INR
|
+1,08%
|
|
+0,11%
|
+10,79%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
270.654
|
308.492
|
352.379
|
295.904
|
350.351
|
338.009
|
-
|
-
|
Bedrijfswaarde
1 |
309.673
|
405.087
|
467.277
|
435.205
|
350.351
|
509.864
|
521.978
|
531.202
|
K/w-verhouding
|
35,4
x
|
38,2
x
|
39,7
x
|
58,5
x
|
36,3
x
|
36,5
x
|
30,1
x
|
27,1
x
|
Dividendrendement
|
6,95%
|
6,6%
|
5,85%
|
6,95%
|
-
|
6,48%
|
7,38%
|
8,09%
|
Marktkapitalisatie/omzet
|
12,6
x
|
13,1
x
|
11,9
x
|
8,65
x
|
9,51
x
|
8,15
x
|
7,15
x
|
6,5
x
|
Bedrijfswaarde/omzet
|
14,4
x
|
17,2
x
|
15,8
x
|
12,7
x
|
9,51
x
|
12,3
x
|
11
x
|
10,2
x
|
Bedrijfswaarde/EBITDA
|
18,6
x
|
20,6
x
|
19,3
x
|
16,2
x
|
12,7
x
|
16,1
x
|
14,3
x
|
13,2
x
|
Bedrijfswaarde/FCF
|
60,5
x
|
36,7
x
|
48,4
x
|
29,5
x
|
-
|
17,7
x
|
23,3
x
|
15,1
x
|
FCF Yield
|
1,65%
|
2,72%
|
2,07%
|
3,39%
|
-
|
5,64%
|
4,29%
|
6,64%
|
Price to Book
|
1,21
x
|
1,14
x
|
1,36
x
|
1,21
x
|
-
|
1,55
x
|
1,66
x
|
1,31
x
|
Aantal aandelen (in duizenden)
|
771.665
|
947.894
|
947.894
|
947.894
|
947.894
|
947.894
|
-
|
-
|
Referentieprijs
2 |
350,7
|
325,4
|
371,8
|
312,2
|
369,6
|
356,6
|
356,6
|
356,6
|
Datum van publicatie
|
19/05/20
|
29/04/21
|
28/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
21.449
|
23.603
|
29.626
|
34.195
|
36.852
|
41.460
|
47.284
|
52.011
|
EBITDA
1 |
16.656
|
19.693
|
24.250
|
26.885
|
27.693
|
31.744
|
36.420
|
40.377
|
Bedrijfsresultaat (EBIT)
1 |
16.464
|
13.986
|
16.286
|
15.601
|
18.003
|
21.979
|
25.256
|
29.142
|
Operationele Marge
|
76,76%
|
59,26%
|
54,97%
|
45,62%
|
48,85%
|
53,01%
|
53,41%
|
56,03%
|
Resultaat voor belastingen (EBT)
1 |
7.955
|
7.539
|
8.962
|
6.618
|
10.891
|
10.293
|
13.383
|
16.690
|
Nettowinst (verlies)
1 |
7.655
|
6.984
|
8.884
|
5.060
|
9.640
|
9.274
|
11.459
|
13.386
|
Nettomarge
|
35,69%
|
29,59%
|
29,99%
|
14,8%
|
26,16%
|
22,37%
|
24,24%
|
25,74%
|
WPA
2 |
9,920
|
8,520
|
9,370
|
5,340
|
10,17
|
9,760
|
11,85
|
13,14
|
Free Cash Flow
1 |
5.117
|
11.027
|
9.660
|
14.735
|
-
|
28.752
|
22.406
|
35.266
|
FCF-marge
|
23,86%
|
46,72%
|
32,61%
|
43,09%
|
-
|
69,35%
|
47,39%
|
67,8%
|
Kasstroomconversie (ebitda)
|
30,72%
|
56%
|
39,84%
|
54,81%
|
-
|
90,58%
|
61,52%
|
87,34%
|
Kasstroomconversie (nettowinst)
|
66,84%
|
157,9%
|
108,74%
|
291,22%
|
-
|
310,04%
|
195,52%
|
263,45%
|
Dividend per aandeel
2 |
24,39
|
21,48
|
21,76
|
21,71
|
-
|
23,11
|
26,31
|
28,84
|
Datum van publicatie
|
19/05/20
|
29/04/21
|
28/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
7.409
|
7.488
|
8.294
|
8.571
|
8.654
|
8.676
|
9.136
|
8.893
|
9.364
|
9.458
|
9.648
|
9.841
|
10.037
|
9.527
|
EBITDA
|
6.109
|
6.081
|
6.544
|
6.450
|
6.964
|
6.540
|
6.795
|
6.696
|
7.085
|
7.117
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.285
|
2.388
|
2.230
|
1.721
|
1.896
|
771,1
|
2.677
|
2.404
|
2.527
|
3.283
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.082
|
2.792
|
1.788
|
1.285
|
1.632
|
354,5
|
2.340
|
2.167
|
2.299
|
2.834
|
-
|
-
|
-
|
-
|
Nettomarge
|
28,1%
|
37,28%
|
21,56%
|
14,99%
|
18,86%
|
4,09%
|
25,62%
|
24,36%
|
24,55%
|
29,96%
|
-
|
-
|
-
|
-
|
WPA
|
2,200
|
2,940
|
1,890
|
1,360
|
1,720
|
0,3700
|
2,470
|
2,290
|
2,430
|
2,990
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,200
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/22
|
28/04/22
|
21/07/22
|
20/10/22
|
25/01/23
|
27/04/23
|
26/07/23
|
26/10/23
|
2/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
39.019
|
96.595
|
114.898
|
139.301
|
-
|
171.855
|
183.969
|
193.192
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,343
x
|
4,905
x
|
4,738
x
|
5,181
x
|
-
|
5,414
x
|
5,051
x
|
4,785
x
|
Free Cash Flow
1 |
5.117
|
11.027
|
9.660
|
14.735
|
-
|
28.752
|
22.406
|
35.266
|
ROE (netto-inkomsten/eigen vermogen)
|
4,14%
|
2,83%
|
3,35%
|
2,01%
|
-
|
4,05%
|
5,3%
|
6,71%
|
ROA (netto-inkomsten/totale activa)
|
2,67%
|
1,78%
|
1,97%
|
1,11%
|
-
|
2,52%
|
2,73%
|
2,81%
|
Totale activa
1 |
286.878
|
392.863
|
451.392
|
457.881
|
-
|
367.708
|
419.759
|
477.059
|
Nettoactief per aandeel
2 |
289,0
|
286,0
|
273,0
|
257,0
|
-
|
230,0
|
215,0
|
272,0
|
Cashflow per aandeel
2 |
21,90
|
19,70
|
25,00
|
27,10
|
-
|
31,70
|
35,20
|
39,00
|
Capex
1 |
11.798
|
45.212
|
14.010
|
10.921
|
-
|
11.934
|
12.545
|
3.618
|
Capex/omzet
|
55%
|
191,55%
|
47,29%
|
31,94%
|
-
|
28,78%
|
26,53%
|
6,96%
|
Datum van publicatie
|
19/05/20
|
29/04/21
|
28/04/22
|
27/04/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
356,6
INR Gemiddelde koersdoel
403,6
INR Spread / Gemiddelde doel +13,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,79% | 4,08 mld. | | -14,39% | 9,31 mld. | | +0,49% | 6,49 mld. | | -9,24% | 4,88 mld. | | -6,85% | 4,87 mld. | | -2,11% | 4,09 mld. | | -13,98% | 3,9 mld. | | +15,36% | 3,22 mld. | | -14,27% | 3,12 mld. | | -0,60% | 3,05 mld. |
kantoren vastgoed
|