Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32
CAD
|
-1,17%
|
|
+0,98%
|
-8,70%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.184
|
8.305
|
10.433
|
11.045
|
8.988
|
7.783
|
-
|
-
|
Bedrijfswaarde
1 |
9.651
|
8.972
|
10.767
|
11.409
|
9.779
|
11.699
|
11.417
|
8.287
|
K/w-verhouding
|
-
|
-
|
15,1
x
|
-
|
13,3
x
|
-
|
-
|
-
|
Dividendrendement
|
1,46%
|
1,55%
|
1,32%
|
1,43%
|
1,88%
|
2,28%
|
2,49%
|
-
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,31
x
|
0,37
x
|
0,37
x
|
0,29
x
|
0,25
x
|
0,25
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,34
x
|
0,38
x
|
0,38
x
|
0,32
x
|
0,38
x
|
0,36
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
8,97
x
|
4,74
x
|
5,02
x
|
4,9
x
|
4,21
x
|
5,03
x
|
4,74
x
|
3,29
x
|
Bedrijfswaarde/FCF
|
20,3
x
|
5,82
x
|
8,33
x
|
7,74
x
|
9,48
x
|
21,9
x
|
19
x
|
13
x
|
FCF Yield
|
4,92%
|
17,2%
|
12%
|
12,9%
|
10,5%
|
4,56%
|
5,25%
|
7,67%
|
Price to Book
|
2,05
x
|
2,13
x
|
2,41
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
271.521
|
268.946
|
265.461
|
262.661
|
255.779
|
243.224
|
-
|
-
|
Referentieprijs
2 |
30,14
|
30,88
|
39,30
|
42,05
|
35,14
|
32,00
|
32,00
|
32,00
|
Datum van publicatie
|
27/06/19
|
18/06/20
|
23/06/21
|
22/06/22
|
22/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.142
|
26.588
|
28.268
|
30.162
|
30.478
|
30.789
|
31.511
|
32.309
|
EBITDA
1 |
1.076
|
1.892
|
2.144
|
2.331
|
2.322
|
2.327
|
2.409
|
2.516
|
Bedrijfsresultaat (EBIT)
1 |
683,6
|
1.202
|
1.300
|
1.364
|
1.292
|
1.264
|
1.302
|
1.374
|
Operationele Marge
|
2,72%
|
4,52%
|
4,6%
|
4,52%
|
4,24%
|
4,1%
|
4,13%
|
4,25%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
2,600
|
-
|
2,640
|
-
|
-
|
-
|
Free Cash Flow
1 |
474,5
|
1.541
|
1.293
|
1.474
|
1.031
|
533,2
|
599,4
|
635,8
|
FCF-marge
|
1,89%
|
5,79%
|
4,58%
|
4,89%
|
3,38%
|
1,73%
|
1,9%
|
1,97%
|
Kasstroomconversie (ebitda)
|
44,09%
|
81,41%
|
60,33%
|
63,24%
|
44,4%
|
22,91%
|
24,88%
|
25,27%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4400
|
0,4800
|
0,5200
|
0,6000
|
0,6600
|
0,7300
|
0,7965
|
-
|
Datum van publicatie
|
27/06/19
|
18/06/20
|
23/06/21
|
22/06/22
|
22/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
7.318
|
7.377
|
7.841
|
7.938
|
7.643
|
7.489
|
7.408
|
8.076
|
7.751
|
7.494
|
7.473
|
8.202
|
7.947
|
7.733
|
7.621
|
EBITDA
1 |
565,2
|
597,5
|
586,2
|
594
|
584,2
|
545,1
|
598,8
|
641,4
|
580,4
|
546,8
|
551,3
|
638,8
|
593,5
|
571,9
|
574,6
|
Bedrijfsresultaat (EBIT)
1 |
327,9
|
354,8
|
333,6
|
344,1
|
333,9
|
285,4
|
328,1
|
374,9
|
312,4
|
275,9
|
279
|
-
|
-
|
-
|
-
|
Operationele Marge
|
4,48%
|
4,81%
|
4,25%
|
4,34%
|
4,37%
|
3,81%
|
4,43%
|
4,64%
|
4,03%
|
3,68%
|
3,73%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
0,4900
|
0,7200
|
1,030
|
0,7200
|
0,5400
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1500
|
0,1500
|
0,1500
|
0,1650
|
0,1650
|
0,1650
|
0,1650
|
0,1830
|
0,1830
|
-
|
0,1825
|
0,2008
|
0,2008
|
0,2008
|
-
|
Datum van publicatie
|
9/12/21
|
10/03/22
|
22/06/22
|
15/09/22
|
15/12/22
|
16/03/23
|
22/06/23
|
14/09/23
|
14/12/23
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.468
|
667
|
335
|
364
|
791
|
3.916
|
3.634
|
504
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,364
x
|
0,3524
x
|
0,1562
x
|
0,1563
x
|
0,3406
x
|
1,682
x
|
1,508
x
|
0,2003
x
|
Free Cash Flow
1 |
475
|
1.541
|
1.293
|
1.474
|
1.031
|
533
|
599
|
636
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
15,1%
|
16,9%
|
15,9%
|
14,3%
|
13%
|
13,2%
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,49%
|
4,93%
|
4,71%
|
4,7%
|
4,4%
|
4,2%
|
4,4%
|
-
|
Totale activa
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
14,70
|
14,50
|
16,30
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
3,250
|
7,700
|
6,910
|
7,920
|
6,190
|
-
|
-
|
-
|
Capex
1 |
321
|
356
|
453
|
467
|
525
|
775
|
700
|
700
|
Capex/omzet
|
1,28%
|
1,34%
|
1,6%
|
1,55%
|
1,72%
|
2,52%
|
2,22%
|
2,17%
|
Datum van publicatie
|
27/06/19
|
18/06/20
|
23/06/21
|
22/06/22
|
22/06/23
|
-
|
-
|
-
|
Gemiddelde koersdoel
37,5
CAD Spread / Gemiddelde doel +17,19% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,70% | 5,69 mld. | | +14,48% | 485 mld. | | +21,40% | 40,05 mld. | | +5,39% | 38,37 mld. | | +18,78% | 34,13 mld. | | +7,63% | 28,47 mld. | | -15,08% | 25,16 mld. | | -0,55% | 25,08 mld. | | +11,96% | 17,99 mld. | | +4,35% | 17,88 mld. |
Levensmiddelenhandel & -distributie - Andere
|