slotkoers
Santiago S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
58,87
CLP
|
+5,75%
|
|
+4,31%
|
+3,30%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.876.242
|
3.817.994
|
2.061.163
|
2.696.804
|
3.941.802
|
3.942.494
|
-
|
-
|
Bedrijfswaarde
1 |
6.594.074
|
5.123.694
|
3.777.361
|
4.070.383
|
5.830.302
|
7.173.519
|
6.613.169
|
6.183.245
|
K/w-verhouding
|
16,5
x
|
-74,6
x
|
24,2
x
|
2,15
x
|
6,22
x
|
7,45
x
|
7,42
x
|
6,97
x
|
Dividendrendement
|
3,64%
|
5,58%
|
1,59%
|
-
|
-
|
6,75%
|
6,74%
|
7,17%
|
Marktkapitalisatie/omzet
|
1,76
x
|
1,48
x
|
0,72
x
|
0,54
x
|
0,9
x
|
0,99
x
|
1,09
x
|
1,02
x
|
Bedrijfswaarde/omzet
|
2,38
x
|
1,98
x
|
1,32
x
|
0,82
x
|
1,33
x
|
1,81
x
|
1,82
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
6,26
x
|
5,64
x
|
7,23
x
|
3,47
x
|
5,61
x
|
5,72
x
|
5,74
x
|
5,23
x
|
Bedrijfswaarde/FCF
|
14,9
x
|
21,3
x
|
-11,3
x
|
-23,8
x
|
84,7
x
|
71,9
x
|
59,5
x
|
54,3
x
|
FCF Yield
|
6,72%
|
4,7%
|
-8,87%
|
-4,2%
|
1,18%
|
1,39%
|
1,68%
|
1,84%
|
Price to Book
|
1,4
x
|
1,14
x
|
0,67
x
|
0,66
x
|
0,89
x
|
0,84
x
|
0,8
x
|
0,76
x
|
Aantal aandelen (in duizenden)
|
69.166.557
|
69.166.557
|
69.166.557
|
69.166.557
|
69.166.557
|
69.166.557
|
-
|
-
|
Referentieprijs
2 |
70,50
|
55,20
|
29,80
|
38,99
|
56,99
|
57,00
|
57,00
|
57,00
|
Datum van publicatie
|
26/02/20
|
27/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.770.834
|
2.585.402
|
2.855.230
|
4.956.432
|
4.380.246
|
3.966.458
|
3.628.353
|
3.873.206
|
EBITDA
1 |
1.053.492
|
908.676
|
522.185
|
1.174.203
|
1.038.958
|
1.254.426
|
1.152.902
|
1.182.965
|
Bedrijfsresultaat (EBIT)
1 |
526.055
|
-34.255
|
311.257
|
935.930
|
785.558
|
970.358
|
884.820
|
983.705
|
Operationele Marge
|
18,99%
|
-1,32%
|
10,9%
|
18,88%
|
17,93%
|
24,46%
|
24,39%
|
25,4%
|
Resultaat voor belastingen (EBT)
1 |
377.321
|
-133.692
|
115.849
|
1.778.681
|
906.926
|
850.708
|
776.813
|
794.824
|
Nettowinst (verlies)
1 |
296.154
|
-50.860
|
85.154
|
1.252.082
|
633.456
|
550.936
|
525.578
|
537.701
|
Nettomarge
|
10,69%
|
-1,97%
|
2,98%
|
25,26%
|
14,46%
|
13,89%
|
14,49%
|
13,88%
|
WPA
2 |
4,280
|
-0,7400
|
1,230
|
18,10
|
9,160
|
7,654
|
7,683
|
8,183
|
Free Cash Flow
1 |
443.365
|
241.059
|
-335.120
|
-170.914
|
68.870
|
99.736
|
111.159
|
113.819
|
FCF-marge
|
16%
|
9,32%
|
-11,74%
|
-3,45%
|
1,57%
|
2,51%
|
3,06%
|
2,94%
|
Kasstroomconversie (ebitda)
|
42,09%
|
26,53%
|
-
|
-
|
6,63%
|
7,95%
|
9,64%
|
9,62%
|
Kasstroomconversie (nettowinst)
|
149,71%
|
-
|
-
|
-
|
10,87%
|
18,1%
|
21,15%
|
21,17%
|
Dividend per aandeel
2 |
2,569
|
3,080
|
0,4743
|
-
|
-
|
3,845
|
3,844
|
4,089
|
Datum van publicatie
|
26/02/20
|
27/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
794.850
|
897.085
|
1.018.208
|
1.297.054
|
1.744.085
|
1.175.229
|
929.313
|
1.035.976
|
1.026.439
|
1.052.796
|
947.879
|
938.669
|
945.935
|
-
|
-
|
EBITDA
1 |
167.771
|
165.512
|
42.198
|
206.920
|
759.574
|
278.245
|
44.134
|
321.094
|
395.485
|
278.027
|
213.378
|
320.067
|
412.594
|
237.926
|
231.317
|
Bedrijfsresultaat (EBIT)
1 |
111.453
|
103.427
|
-59.592
|
147.942
|
-
|
215.631
|
-16.966
|
251.145
|
325.328
|
203.115
|
212.577
|
222.702
|
314.918
|
-
|
-
|
Operationele Marge
|
14,02%
|
11,53%
|
-5,85%
|
11,41%
|
-
|
18,35%
|
-1,83%
|
24,24%
|
31,69%
|
19,29%
|
22,43%
|
23,73%
|
33,29%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
47.302
|
74.704
|
-42.389
|
123.556
|
1.622.810
|
201.122
|
-42.786
|
251.115
|
497.474
|
206.769
|
178.353
|
189.078
|
280.133
|
-
|
-
|
Nettowinst (verlies)
1 |
36.751
|
60.342
|
-11.145
|
100.246
|
1.102.640
|
140.468
|
-26.726
|
161.916
|
357.798
|
148.567
|
119.496
|
126.682
|
187.689
|
-
|
-
|
Nettomarge
|
4,62%
|
6,73%
|
-1,09%
|
7,73%
|
63,22%
|
11,95%
|
-2,88%
|
15,63%
|
34,86%
|
14,11%
|
12,61%
|
13,5%
|
19,84%
|
-
|
-
|
WPA
2 |
0,5300
|
0,8700
|
-0,1600
|
1,450
|
15,94
|
2,030
|
-0,3900
|
2,340
|
5,170
|
2,150
|
1,728
|
1,832
|
2,714
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,010
|
-
|
-
|
Datum van publicatie
|
28/02/22
|
4/05/22
|
26/07/22
|
28/10/22
|
28/02/23
|
27/04/23
|
26/07/23
|
31/10/23
|
28/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.717.831
|
1.305.700
|
1.716.198
|
1.373.579
|
1.888.500
|
3.231.025
|
2.670.676
|
2.240.751
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,631
x
|
1,437
x
|
3,287
x
|
1,17
x
|
1,818
x
|
2,576
x
|
2,316
x
|
1,894
x
|
Free Cash Flow
1 |
443.365
|
241.059
|
-335.120
|
-170.914
|
68.870
|
99.736
|
111.159
|
113.819
|
ROE (netto-inkomsten/eigen vermogen)
|
8,57%
|
-1,49%
|
2,64%
|
34,8%
|
14,8%
|
12,6%
|
10,9%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
3,8%
|
-0,65%
|
0,98%
|
11,7%
|
5,35%
|
4,73%
|
4,9%
|
4,93%
|
Totale activa
1 |
7.793.526
|
7.881.605
|
8.702.504
|
10.682.929
|
11.849.646
|
11.647.685
|
10.730.468
|
10.917.795
|
Nettoactief per aandeel
2 |
50,40
|
48,50
|
44,80
|
59,20
|
64,30
|
68,00
|
71,50
|
75,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
300.346
|
514.807
|
748.013
|
915.693
|
636.792
|
543.058
|
-
|
-
|
Capex/omzet
|
10,84%
|
19,91%
|
26,2%
|
18,47%
|
14,54%
|
13,69%
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
27/02/21
|
28/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
62,5
CLP Spread / Gemiddelde doel +9,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,30% | 4,12 mld. | | +11,84% | 138 mld. | | +5,86% | 80,38 mld. | | -3,03% | 77,44 mld. | | +2,16% | 75,8 mld. | | -8,16% | 67,13 mld. | | +57,57% | 58,59 mld. | | +7,21% | 45,3 mld. | | +9,29% | 42,7 mld. | | 0,00% | 41,82 mld. |
Elektriciteitsbedrijven - Andere
|