slotkoers
Shenzhen S.E.
00:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
83,83
CNY
|
-0,43%
|
|
-3,09%
|
+69,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.366
|
19.711
|
19.859
|
12.006
|
35.013
|
59.512
|
-
|
-
|
Bedrijfswaarde
1 |
9.366
|
19.711
|
19.859
|
10.224
|
32.501
|
56.586
|
56.540
|
54.336
|
K/w-verhouding
|
44,4
x
|
37
x
|
29,9
x
|
13,3
x
|
50,8
x
|
39,9
x
|
29
x
|
19,6
x
|
Dividendrendement
|
0,45%
|
0,49%
|
0,29%
|
0,53%
|
0,31%
|
0,46%
|
0,43%
|
0,89%
|
Marktkapitalisatie/omzet
|
8,04
x
|
9,87
x
|
6,83
x
|
3,63
x
|
11,3
x
|
10,5
x
|
7,39
x
|
5,44
x
|
Bedrijfswaarde/omzet
|
8,04
x
|
9,87
x
|
6,83
x
|
3,09
x
|
10,5
x
|
9,95
x
|
7,02
x
|
4,97
x
|
Bedrijfswaarde/EBITDA
|
33,9
x
|
32,2
x
|
23,9
x
|
9,09
x
|
35,6
x
|
29,5
x
|
21,8
x
|
14,5
x
|
Bedrijfswaarde/FCF
|
-
|
-144.715.118
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
7,15
x
|
5,83
x
|
5,02
x
|
2,49
x
|
6,41
x
|
8,58
x
|
6,74
x
|
4,95
x
|
Aantal aandelen (in duizenden)
|
640.373
|
696.484
|
709.599
|
707.711
|
709.915
|
709.915
|
-
|
-
|
Referentieprijs
2 |
14,63
|
28,30
|
27,99
|
16,96
|
49,32
|
83,83
|
83,83
|
83,83
|
Datum van publicatie
|
27/02/20
|
1/04/21
|
22/03/22
|
26/04/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.165
|
1.998
|
2.908
|
3.311
|
3.098
|
5.686
|
8.050
|
10.932
|
EBITDA
1 |
276,6
|
611,4
|
832,2
|
1.125
|
912,4
|
1.916
|
2.595
|
3.742
|
Bedrijfsresultaat (EBIT)
1 |
241,7
|
561,3
|
760
|
1.028
|
784,8
|
1.702
|
2.347
|
3.464
|
Operationele Marge
|
20,75%
|
28,1%
|
26,13%
|
31,05%
|
25,34%
|
29,92%
|
29,15%
|
31,68%
|
Resultaat voor belastingen (EBT)
1 |
244
|
561,6
|
763,1
|
1.028
|
788,7
|
1.703
|
2.365
|
3.465
|
Nettowinst (verlies)
1 |
212,9
|
491,8
|
661,9
|
903,6
|
688,4
|
1.491
|
2.077
|
3.043
|
Nettomarge
|
18,27%
|
24,61%
|
22,76%
|
27,29%
|
22,22%
|
26,22%
|
25,8%
|
27,84%
|
WPA
2 |
0,3291
|
0,7652
|
0,9357
|
1,279
|
0,9700
|
2,099
|
2,895
|
4,287
|
Free Cash Flow
|
-
|
-136,2
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-6,82%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0656
|
0,1382
|
0,0807
|
0,0900
|
0,1550
|
0,3850
|
0,3594
|
0,7450
|
Datum van publicatie
|
27/02/20
|
1/04/21
|
22/03/22
|
26/04/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.161
|
889,1
|
1.467
|
-
|
-
|
896,1
|
1.832
|
-
|
-
|
-
|
1.011
|
1.113
|
1.525
|
1.930
|
2.090
|
1.938
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
225,2
|
382,3
|
-
|
-
|
168,7
|
507,3
|
-
|
-
|
-
|
301,7
|
371,7
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
25,33%
|
26,05%
|
-
|
-
|
18,82%
|
27,7%
|
-
|
-
|
-
|
29,85%
|
33,41%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
225,6
|
383
|
-
|
-
|
165,1
|
503,9
|
-
|
-
|
-
|
302,7
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
141,1
|
442,5
|
-
|
-
|
-
|
258,8
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
15,75%
|
24,16%
|
-
|
-
|
-
|
25,61%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
0,4643
|
0,4286
|
0,2000
|
0,6286
|
0,1500
|
0,2000
|
0,2000
|
0,3700
|
0,4600
|
0,3400
|
0,3800
|
0,4700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/04/21
|
22/03/22
|
22/03/22
|
25/08/22
|
26/10/22
|
26/04/23
|
26/04/23
|
26/04/23
|
24/08/23
|
20/10/23
|
29/02/24
|
22/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.782
|
2.512
|
2.926
|
2.973
|
5.176
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-136
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
31,7%
|
17,9%
|
20,7%
|
13,4%
|
21,8%
|
24,4%
|
25,2%
|
ROA (netto-inkomsten/totale activa)
|
14%
|
16,7%
|
14,5%
|
16,8%
|
11,2%
|
18,5%
|
21,1%
|
22%
|
Totale activa
1 |
1.522
|
2.941
|
4.557
|
5.370
|
6.136
|
8.066
|
9.847
|
13.850
|
Nettoactief per aandeel
2 |
2,050
|
4,850
|
5,580
|
6,800
|
7,700
|
9,770
|
12,40
|
16,90
|
Cashflow per aandeel
2 |
0,1700
|
0,2200
|
0,3100
|
1,170
|
1,760
|
1,480
|
2,300
|
3,460
|
Capex
1 |
99,1
|
291
|
273
|
365
|
554
|
405
|
320
|
365
|
Capex/omzet
|
8,51%
|
14,55%
|
9,4%
|
11,02%
|
17,89%
|
7,12%
|
3,98%
|
3,33%
|
Datum van publicatie
|
27/02/20
|
1/04/21
|
22/03/22
|
26/04/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
83,83
CNY Gemiddelde koersdoel
75,24
CNY Spread / Gemiddelde doel -10,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +69,97% | 8,24 mld. | | +28,69% | 76,62 mld. | | +62,20% | 72,38 mld. | | -7,00% | 33,01 mld. | | -14,37% | 29,31 mld. | | -7,42% | 14,22 mld. | | -7,23% | 10,61 mld. | | +8,71% | 9,81 mld. | | -8,06% | 9,54 mld. | | +6,37% | 8,21 mld. |
Elektronische reparatiediensten
|