Beurs gesloten -
Japan Exchange
08:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
816
JPY
|
-0,49%
|
|
-0,37%
|
-7,48%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.219
|
12.949
|
8.653
|
6.978
|
6.273
|
7.882
|
Bedrijfswaarde
1 |
5.466
|
11.452
|
7.012
|
4.831
|
4.867
|
6.380
|
K/w-verhouding
|
25
x
|
30,3
x
|
19,8
x
|
10,6
x
|
17,5
x
|
12,6
x
|
Dividendrendement
|
3,4%
|
1,89%
|
3,09%
|
4,09%
|
4,55%
|
3,63%
|
Marktkapitalisatie/omzet
|
1,85
x
|
3,12
x
|
1,98
x
|
1,49
x
|
1,3
x
|
1,56
x
|
Bedrijfswaarde/omzet
|
1,4
x
|
2,76
x
|
1,6
x
|
1,03
x
|
1,01
x
|
1,26
x
|
Bedrijfswaarde/EBITDA
|
7,6
x
|
15,1
x
|
11,4
x
|
8,2
x
|
23,2
x
|
21
x
|
Bedrijfswaarde/FCF
|
12,5
x
|
-53
x
|
17,7
x
|
12,9
x
|
-12,9
x
|
14
x
|
FCF Yield
|
8,03%
|
-1,89%
|
5,64%
|
7,78%
|
-7,78%
|
7,16%
|
Price to Book
|
2,41
x
|
4,09
x
|
2,03
x
|
1,38
x
|
1,43
x
|
1,69
x
|
Aantal aandelen (in duizenden)
|
8.912
|
8.912
|
8.912
|
8.912
|
8.924
|
8.936
|
Referentieprijs
2 |
810,0
|
1.453
|
971,0
|
783,0
|
703,0
|
882,0
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.899
|
4.150
|
4.380
|
4.696
|
4.818
|
5.059
|
EBITDA
1 |
719
|
756
|
614
|
589
|
210
|
304
|
Bedrijfsresultaat (EBIT)
1 |
579
|
560
|
442
|
438
|
66
|
162
|
Operationele Marge
|
14,85%
|
13,49%
|
10,09%
|
9,33%
|
1,37%
|
3,2%
|
Resultaat voor belastingen (EBT)
1 |
457
|
576
|
669
|
990
|
471
|
776
|
Nettowinst (verlies)
1 |
289
|
428
|
438
|
658
|
359
|
626
|
Nettomarge
|
7,41%
|
10,31%
|
10%
|
14,01%
|
7,45%
|
12,37%
|
WPA
2 |
32,43
|
48,03
|
49,15
|
73,83
|
40,25
|
70,09
|
Free Cash Flow
1 |
438,9
|
-216
|
395,2
|
375,8
|
-378,8
|
456,6
|
FCF-marge
|
11,26%
|
-5,2%
|
9,02%
|
8%
|
-7,86%
|
9,03%
|
Kasstroomconversie (ebitda)
|
61,04%
|
-
|
64,37%
|
63,79%
|
-
|
150,21%
|
Kasstroomconversie (nettowinst)
|
151,86%
|
-
|
90,24%
|
57,1%
|
-
|
72,94%
|
Dividend per aandeel
2 |
27,50
|
27,50
|
30,00
|
32,00
|
32,00
|
32,00
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
26/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.054
|
2.271
|
1.179
|
2.378
|
1.210
|
1.177
|
2.404
|
1.308
|
1.354
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
206
|
206
|
22
|
43
|
27
|
11
|
54
|
85
|
69
|
Operationele Marge
|
10,03%
|
9,07%
|
1,87%
|
1,81%
|
2,23%
|
0,93%
|
2,25%
|
6,5%
|
5,1%
|
Resultaat voor belastingen (EBT)
1 |
249
|
184
|
37
|
203
|
89
|
83
|
254
|
139
|
42
|
Nettowinst (verlies)
1 |
171
|
94
|
33
|
159
|
69
|
55
|
177
|
107
|
18
|
Nettomarge
|
8,33%
|
4,14%
|
2,8%
|
6,69%
|
5,7%
|
4,67%
|
7,36%
|
8,18%
|
1,33%
|
WPA
2 |
19,24
|
10,65
|
3,800
|
17,85
|
7,750
|
6,230
|
19,93
|
11,89
|
2,090
|
Dividend per aandeel
|
12,50
|
12,50
|
-
|
14,00
|
-
|
-
|
14,00
|
-
|
-
|
Datum van publicatie
|
13/08/20
|
12/08/21
|
11/05/22
|
10/08/22
|
10/11/22
|
11/05/23
|
9/08/23
|
8/11/23
|
13/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.753
|
1.497
|
1.641
|
2.147
|
1.406
|
1.502
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
439
|
-216
|
395
|
376
|
-379
|
457
|
ROE (netto-inkomsten/eigen vermogen)
|
9,64%
|
13,9%
|
11,8%
|
14,1%
|
7,61%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
9,96%
|
9,52%
|
6,13%
|
4,65%
|
0,72%
|
1,9%
|
Totale activa
1 |
2.902
|
4.497
|
7.151
|
14.155
|
49.847
|
33.013
|
Nettoactief per aandeel
2 |
337,0
|
355,0
|
479,0
|
567,0
|
492,0
|
523,0
|
Cashflow per aandeel
2 |
197,0
|
168,0
|
184,0
|
241,0
|
158,0
|
168,0
|
Capex
1 |
72
|
342
|
98
|
25
|
218
|
28
|
Capex/omzet
|
1,85%
|
8,24%
|
2,24%
|
0,53%
|
4,52%
|
0,55%
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
26/03/21
|
25/03/22
|
24/03/23
|
26/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,48% | 46,93 mln. | | +10,29% | 4,96 mld. | | +27,72% | 2,1 mld. | | +46,55% | 2,03 mld. | | +32,89% | 2,04 mld. | | -14,52% | 1,53 mld. | | +87,95% | 1,14 mld. | | -0,83% | 1,01 mld. | | +33,95% | 952 mln. | | +7,33% | 994 mln. |
Burgerlijke ingenieurs & architecten
|