Beurs gesloten -
Euronext Paris
17:35:17 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
58
EUR
|
-2,52%
|
|
-0,17%
|
-5,07%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
764
|
909,9
|
1.677
|
1.412
|
1.121
|
871,9
|
871,9
|
-
|
Bedrijfswaarde
1 |
669,6
|
869,3
|
1.715
|
1.384
|
1.120
|
918,5
|
807,8
|
794,9
|
K/w-verhouding
|
30,4
x
|
32,4
x
|
54,6
x
|
36,2
x
|
24,2
x
|
19,5
x
|
17,4
x
|
16,1
x
|
Dividendrendement
|
1,66%
|
1,49%
|
0,85%
|
1,12%
|
1,54%
|
2,09%
|
2,3%
|
2,49%
|
Marktkapitalisatie/omzet
|
5,15
x
|
5,74
x
|
9,76
x
|
7,31
x
|
5,24
x
|
4,18
x
|
3,77
x
|
3,51
x
|
Bedrijfswaarde/omzet
|
4,51
x
|
5,48
x
|
9,99
x
|
7,17
x
|
5,23
x
|
4,18
x
|
3,49
x
|
3,2
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
17,8
x
|
30,7
x
|
22,3
x
|
16,2
x
|
12,1
x
|
11,1
x
|
9,86
x
|
Bedrijfswaarde/FCF
|
35,9
x
|
36,7
x
|
62,3
x
|
35
x
|
24
x
|
15,6
x
|
14,2
x
|
14
x
|
FCF Yield
|
2,79%
|
2,72%
|
1,61%
|
2,86%
|
4,18%
|
6,41%
|
7,05%
|
7,12%
|
Price to Book
|
6,72
x
|
7,14
x
|
-
|
8,88
x
|
5,92
x
|
3,96
x
|
3,46
x
|
3,05
x
|
Aantal aandelen (in duizenden)
|
14.951
|
15.015
|
15.054
|
15.020
|
15.007
|
15.033
|
15.033
|
-
|
Referentieprijs
2 |
51,10
|
60,60
|
111,4
|
94,00
|
74,70
|
58,00
|
58,00
|
58,00
|
Datum van publicatie
|
29/03/19
|
1/04/20
|
26/03/21
|
25/03/22
|
28/04/23
|
29/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
148,5
|
158,6
|
171,8
|
193,1
|
214,1
|
219,7
|
231,4
|
248,8
|
EBITDA
1 |
44,06
|
48,79
|
55,82
|
62,18
|
69,17
|
68,98
|
73,06
|
80,63
|
Bedrijfsresultaat (EBIT)
1 |
38,89
|
40,85
|
46,65
|
50,26
|
55,21
|
55,8
|
58,34
|
63,6
|
Operationele Marge
|
26,19%
|
25,76%
|
27,16%
|
26,03%
|
25,79%
|
25,4%
|
25,21%
|
25,57%
|
Resultaat voor belastingen (EBT)
1 |
39,89
|
-
|
-
|
51,85
|
54,38
|
55,55
|
58,5
|
65,35
|
Nettowinst (verlies)
1 |
25,43
|
28,4
|
30,71
|
39,12
|
46,38
|
47
|
49,2
|
53,77
|
Nettomarge
|
17,13%
|
17,91%
|
17,88%
|
20,26%
|
21,66%
|
21,39%
|
21,26%
|
21,61%
|
WPA
2 |
1,680
|
1,870
|
2,040
|
2,600
|
3,090
|
3,130
|
3,340
|
3,610
|
Free Cash Flow
1 |
18,67
|
23,66
|
27,53
|
39,58
|
46,75
|
53,58
|
56,95
|
56,6
|
FCF-marge
|
12,57%
|
14,92%
|
16,03%
|
20,5%
|
21,84%
|
24%
|
24,61%
|
22,75%
|
Kasstroomconversie (ebitda)
|
42,37%
|
48,49%
|
49,33%
|
63,66%
|
67,59%
|
77,67%
|
77,95%
|
70,19%
|
Kasstroomconversie (nettowinst)
|
73,42%
|
83,3%
|
89,66%
|
101,18%
|
100,81%
|
116,78%
|
115,75%
|
105,27%
|
Dividend per aandeel
2 |
0,8500
|
0,9000
|
0,9500
|
1,050
|
1,150
|
1,215
|
1,333
|
1,443
|
Datum van publicatie
|
29/03/19
|
1/04/20
|
26/03/21
|
25/03/22
|
28/04/23
|
29/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2021 Q3
|
2021 Q4
|
2022 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
76,88
|
44,21
|
54,96
|
103,6
|
50,1
|
59,75
|
57,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
18,65
|
-
|
-
|
25,76
|
-
|
-
|
-
|
Operationele Marge
|
24,26%
|
-
|
-
|
24,87%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/08/19
|
25/12/21
|
25/03/22
|
22/09/22
|
9/11/23
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
38,2
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
94,4
|
40,6
|
-
|
27,6
|
1,3
|
35,9
|
64,2
|
77,1
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,684
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
18,7
|
23,7
|
27,5
|
39,6
|
46,8
|
53,6
|
57
|
56,6
|
ROE (netto-inkomsten/eigen vermogen)
|
23,5%
|
23,5%
|
21,4%
|
24,6%
|
26,6%
|
20,5%
|
19,6%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
7,610
|
8,490
|
-
|
10,60
|
12,60
|
14,70
|
16,80
|
19,00
|
Cashflow per aandeel
2 |
1,930
|
2,680
|
3,110
|
3,130
|
3,750
|
4,170
|
4,450
|
4,830
|
Capex
1 |
10,2
|
17
|
19,7
|
10,4
|
10,2
|
11,9
|
12,3
|
13,2
|
Capex/omzet
|
6,87%
|
10,73%
|
11,46%
|
5,4%
|
4,78%
|
5,31%
|
5,33%
|
5,32%
|
Datum van publicatie
|
29/03/19
|
1/04/20
|
26/03/21
|
25/03/22
|
28/04/23
|
29/03/24
|
-
|
-
|
Gemiddelde koersdoel
71,25
EUR Spread / Gemiddelde doel +22,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,07% | 931 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|