Beurs gesloten -
Sao Paulo
21:51:22 25-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30
BRL
|
+1,69%
|
|
+1,69%
|
+0,70%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.254
|
5.254
|
7.881
|
6.789
|
4.105
|
4.891
|
Bedrijfswaarde
1 |
6.408
|
6.521
|
8.707
|
8.216
|
5.557
|
7.140
|
K/w-verhouding
|
7,81
x
|
8,12
x
|
11,3
x
|
7,2
x
|
6,33
x
|
6,29
x
|
Dividendrendement
|
6,75%
|
2,5%
|
2,73%
|
7,93%
|
11,2%
|
-
|
Marktkapitalisatie/omzet
|
1,38
x
|
1,38
x
|
1,92
x
|
1,26
x
|
0,85
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
1,69
x
|
1,72
x
|
2,12
x
|
1,52
x
|
1,15
x
|
1,26
x
|
Bedrijfswaarde/EBITDA
|
6,35
x
|
6,25
x
|
7,89
x
|
5,47
x
|
4,38
x
|
5,82
x
|
Bedrijfswaarde/FCF
|
43,6
x
|
16,8
x
|
22,5
x
|
20,2
x
|
10,8
x
|
-22,6
x
|
FCF Yield
|
2,29%
|
5,97%
|
4,44%
|
4,95%
|
9,29%
|
-4,42%
|
Price to Book
|
1,84
x
|
1,88
x
|
2,63
x
|
2,22
x
|
1,19
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
164.184
|
164.184
|
164.184
|
164.184
|
164.184
|
164.184
|
Referentieprijs
2 |
32,00
|
32,00
|
48,00
|
41,35
|
25,00
|
29,79
|
Datum van publicatie
|
30/03/19
|
3/04/20
|
25/03/21
|
23/03/22
|
29/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.797
|
3.794
|
4.107
|
5.390
|
4.843
|
5.669
|
EBITDA
1 |
1.009
|
1.043
|
1.104
|
1.501
|
1.268
|
1.227
|
Bedrijfsresultaat (EBIT)
1 |
837,1
|
861,2
|
917,5
|
1.281
|
1.039
|
975,5
|
Operationele Marge
|
22,05%
|
22,7%
|
22,34%
|
23,76%
|
21,45%
|
17,21%
|
Resultaat voor belastingen (EBT)
1 |
813,3
|
784,5
|
853,3
|
1.156
|
740,2
|
819
|
Nettowinst (verlies)
1 |
672,4
|
647,1
|
700,3
|
943,4
|
648,1
|
777,4
|
Nettomarge
|
17,71%
|
17,06%
|
17,05%
|
17,5%
|
13,38%
|
13,71%
|
WPA
2 |
4,095
|
3,941
|
4,265
|
5,746
|
3,948
|
4,735
|
Free Cash Flow
1 |
146,9
|
389,2
|
386,5
|
406,5
|
516
|
-315,8
|
FCF-marge
|
3,87%
|
10,26%
|
9,41%
|
7,54%
|
10,66%
|
-5,57%
|
Kasstroomconversie (ebitda)
|
14,56%
|
37,32%
|
35,02%
|
27,08%
|
40,7%
|
-
|
Kasstroomconversie (nettowinst)
|
21,85%
|
60,15%
|
55,19%
|
43,09%
|
79,62%
|
-
|
Dividend per aandeel
2 |
2,160
|
0,8000
|
1,310
|
3,280
|
2,793
|
-
|
Datum van publicatie
|
30/03/19
|
3/04/20
|
25/03/21
|
23/03/22
|
29/03/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.154
|
1.267
|
826
|
1.427
|
1.452
|
2.249
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,144
x
|
1,215
x
|
0,7487
x
|
0,9508
x
|
1,145
x
|
1,833
x
|
Free Cash Flow
1 |
147
|
389
|
386
|
406
|
516
|
-316
|
ROE (netto-inkomsten/eigen vermogen)
|
25,4%
|
22,9%
|
24,2%
|
31,1%
|
19,9%
|
21,6%
|
ROA (netto-inkomsten/totale activa)
|
7,73%
|
7,62%
|
7,63%
|
10,2%
|
8%
|
6,86%
|
Totale activa
1 |
8.704
|
8.492
|
9.177
|
9.261
|
8.103
|
11.325
|
Nettoactief per aandeel
2 |
17,40
|
17,00
|
18,30
|
18,70
|
21,00
|
22,90
|
Cashflow per aandeel
2 |
7,440
|
2,140
|
1,800
|
0,4900
|
0,6300
|
1,920
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/19
|
3/04/20
|
25/03/21
|
23/03/22
|
29/03/23
|
25/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,70% | 951 mln. | | +12,97% | 141 mld. | | +6,27% | 81,5 mld. | | -2,19% | 77,34 mld. | | +2,81% | 76,98 mld. | | -6,88% | 67,05 mld. | | +57,89% | 58,16 mld. | | +8,54% | 46,47 mld. | | +8,79% | 42,84 mld. | | 0,00% | 41,27 mld. |
Elektriciteitsbedrijven - Andere
|