Real Time
Euronext Paris
16:01:05 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
175
EUR
|
-1,35%
|
|
-3,90%
|
+9,65%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
315,4
|
508,6
|
997,5
|
2.073
|
916,7
|
1.043
|
1.043
|
-
|
Bedrijfswaarde
1 |
301,9
|
493,8
|
972,2
|
2.039
|
916,7
|
938,6
|
994,7
|
979,5
|
K/w-verhouding
|
36,8
x
|
53,7
x
|
88,3
x
|
151
x
|
53,1
x
|
69,8
x
|
51,9
x
|
39,5
x
|
Dividendrendement
|
0,77%
|
0,36%
|
0,31%
|
0,14%
|
-
|
0,4%
|
0,48%
|
0,64%
|
Marktkapitalisatie/omzet
|
3,63
x
|
4,88
x
|
8,88
x
|
15,5
x
|
5,77
x
|
5,26
x
|
5,13
x
|
4,44
x
|
Bedrijfswaarde/omzet
|
3,48
x
|
4,74
x
|
8,66
x
|
15,3
x
|
5,77
x
|
5,26
x
|
4,89
x
|
4,17
x
|
Bedrijfswaarde/EBITDA
|
16,3
x
|
23,6
x
|
44
x
|
77,9
x
|
26,9
x
|
32,9
x
|
25,9
x
|
20,1
x
|
Bedrijfswaarde/FCF
|
37,2
x
|
77,7
x
|
73,1
x
|
140
x
|
-
|
60,5
x
|
61,9
x
|
44,2
x
|
FCF Yield
|
2,69%
|
1,29%
|
1,37%
|
0,71%
|
-
|
1,65%
|
1,62%
|
2,26%
|
Price to Book
|
6,68
x
|
9,14
x
|
15,3
x
|
26
x
|
-
|
9,7
x
|
8,55
x
|
7,32
x
|
Aantal aandelen (in duizenden)
|
5.391
|
5.504
|
5.648
|
5.734
|
5.828
|
5.881
|
5.881
|
-
|
Referentieprijs
2 |
58,50
|
92,40
|
176,6
|
361,5
|
157,3
|
177,4
|
177,4
|
177,4
|
Datum van publicatie
|
21/03/19
|
19/03/20
|
25/03/21
|
24/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
86,87
|
104,2
|
112,3
|
133,6
|
159
|
178,6
|
203,3
|
235,1
|
EBITDA
1 |
18,53
|
20,91
|
22,09
|
26,17
|
34,14
|
30,58
|
38,39
|
48,66
|
Bedrijfsresultaat (EBIT)
1 |
11,61
|
12,42
|
13,61
|
16,58
|
21,41
|
17,92
|
25,31
|
33,77
|
Operationele Marge
|
13,37%
|
11,92%
|
12,12%
|
12,41%
|
13,47%
|
10,04%
|
12,45%
|
14,36%
|
Resultaat voor belastingen (EBT)
1 |
11,47
|
12,62
|
13,54
|
16,78
|
21,68
|
18,47
|
25,1
|
35,57
|
Nettowinst (verlies)
1 |
8,843
|
9,745
|
11,56
|
14,28
|
17,86
|
15,25
|
19,95
|
27
|
Nettomarge
|
10,18%
|
9,35%
|
10,3%
|
10,69%
|
11,24%
|
8,53%
|
9,81%
|
11,48%
|
WPA
2 |
1,590
|
1,720
|
2,000
|
2,390
|
2,960
|
2,542
|
3,416
|
4,496
|
Free Cash Flow
1 |
8,121
|
6,355
|
13,31
|
14,54
|
-
|
15,52
|
16,07
|
22,17
|
FCF-marge
|
9,35%
|
6,1%
|
11,85%
|
10,88%
|
-
|
8,69%
|
7,9%
|
9,43%
|
Kasstroomconversie (ebitda)
|
43,83%
|
30,39%
|
60,23%
|
55,54%
|
-
|
50,45%
|
41,85%
|
45,56%
|
Kasstroomconversie (nettowinst)
|
91,84%
|
65,21%
|
115,1%
|
101,8%
|
-
|
101,13%
|
80,53%
|
82,1%
|
Dividend per aandeel
2 |
0,4510
|
0,3300
|
0,5500
|
0,5000
|
-
|
0,7171
|
0,8567
|
1,128
|
Datum van publicatie
|
21/03/19
|
19/03/20
|
25/03/21
|
24/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2020 S2
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
-
|
54,24
|
-
|
33,4
|
64,4
|
33,4
|
35,78
|
36,5
|
39,78
|
76,28
|
87,85
|
43,8
|
90,7
|
47,9
|
51,4
|
50,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
7,223
|
6,206
|
7,406
|
-
|
9,128
|
-
|
-
|
-
|
-
|
12,87
|
9,803
|
-
|
8,116
|
-
|
-
|
-
|
Operationele Marge
|
-
|
11,44%
|
-
|
-
|
14,17%
|
-
|
-
|
-
|
-
|
16,87%
|
11,16%
|
-
|
8,95%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,22
|
-
|
-
|
7,6
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,4%
|
-
|
-
|
8,38%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/10/19
|
11/09/20
|
25/03/21
|
24/09/21
|
-
|
12/10/21
|
24/03/22
|
19/04/22
|
15/09/22
|
15/09/22
|
13/09/23
|
17/10/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
13,5
|
14,8
|
25,3
|
33,8
|
-
|
37,9
|
48,7
|
63,8
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8,12
|
6,36
|
13,3
|
14,5
|
-
|
15,5
|
16,1
|
22,2
|
ROE (netto-inkomsten/eigen vermogen)
|
20,4%
|
18,7%
|
18,9%
|
19,6%
|
-
|
14,3%
|
16,9%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
7,9%
|
9,8%
|
10,6%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
193,1
|
203,6
|
254,7
|
Nettoactief per aandeel
2 |
8,760
|
10,10
|
11,50
|
13,90
|
-
|
18,30
|
20,80
|
24,20
|
Cashflow per aandeel
2 |
2,810
|
-
|
4,060
|
4,300
|
-
|
4,190
|
4,390
|
5,010
|
Capex
1 |
7,51
|
11
|
10,2
|
11,1
|
-
|
15,1
|
16,8
|
18,7
|
Capex/omzet
|
8,65%
|
10,52%
|
9,06%
|
8,34%
|
-
|
8,46%
|
8,28%
|
7,94%
|
Datum van publicatie
|
21/03/19
|
19/03/20
|
25/03/21
|
24/03/22
|
24/03/23
|
27/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
177,4
EUR Gemiddelde koersdoel
182,6
EUR Spread / Gemiddelde doel +2,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,65% | 1,12 mld. | | +9,45% | 320 mld. | | +22,47% | 213 mld. | | +0,83% | 148 mld. | | +9,55% | 56,08 mld. | | +8,71% | 32,39 mld. | | -1,83% | 28,25 mld. | | +88,44% | 22,8 mld. | | +23,11% | 20,04 mld. | | +14,04% | 14,82 mld. |
Ondernemingssoftware
|