FAST RETAILING CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 41.390 JPY | -0,36% |
|
+2,15% | +18,29% |
| 22/04 | Japanse Nikkei eindigt 1% hoger na scherpe daling; chipgerelateerde aandelen wegen zwaarder | RE |
| 19/04 | Japanse Nikkei tuimelt door chipgerelateerde aandelen en spanningen in Midden-Oosten | RE |
Totale waarde
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 6.351.953 | 6.460.481 | 7.406.445 | 8.373.801 | 10.266.710 | 12.694.763 | - | - |
| Bedrijfswaarde 1 | 5.765.382 | 5.687.840 | 6.633.209 | 7.867.587 | 9.129.493 | 11.850.174 | 11.607.429 | 11.399.889 |
| K/w-verhouding | 39,1 x | 71,5 x | 43,6 x | 30,6 x | 34,7 x | 38,9 x | 35,9 x | 32,5 x |
| Dividendrendement | 0,77% | 0,76% | 0,66% | 0,76% | 0,87% | 0,81% | 0,85% | 0,9% |
| Marktkapitalisatie/omzet | 2,77 x | 3,22 x | 3,47 x | 3,64 x | 3,71 x | 4,19 x | 3,82 x | 3,5 x |
| Bedrijfswaarde/omzet | 2,52 x | 2,83 x | 3,11 x | 3,42 x | 3,3 x | 3,91 x | 3,49 x | 3,15 x |
| Bedrijfswaarde/EBITDA | 18,8 x | 17,4 x | 15,5 x | 16,5 x | 16,1 x | 18 x | 16,3 x | 14,9 x |
| Bedrijfswaarde/FCF | 26 x | 30,1 x | 19,2 x | 36 x | -82,1 x | 31,8 x | 26,8 x | 24,6 x |
| FCF Yield | 3,85% | 3,32% | 5,22% | 2,78% | -1,22% | 3,14% | 3,74% | 4,07% |
| Price to Book | 6,77 x | 6,75 x | 6,63 x | 5,36 x | 5,64 x | 6,15 x | 5,54 x | 4,93 x |
| Aantal aandelen (in duizenden) | 306.167 | 306.281 | 306.389 | 306.545 | 306.652 | 306.711 | - | - |
| Referentieprijs 2 | 20.747 | 21.093 | 24.173 | 27.317 | 33.480 | 41.390 | 41.390 | 41.390 |
| Datum van publicatie | 10/10/19 | 15/10/20 | 14/10/21 | 13/10/22 | 12/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.290.548 | 2.008.846 | 2.132.992 | 2.301.122 | 2.766.557 | 3.029.779 | 3.325.975 | 3.622.792 |
| EBITDA 1 | 306.112 | 327.195 | 426.921 | 477.600 | 567.962 | 656.829 | 711.720 | 766.490 |
| Bedrijfsresultaat (EBIT) 1 | 257.636 | 149.347 | 249.011 | 297.325 | 381.090 | 454.138 | 506.001 | 556.818 |
| Operationele Marge | 11,25% | 7,43% | 11,67% | 12,92% | 13,77% | 14,99% | 15,21% | 15,37% |
| Resultaat voor belastingen (EBT) 1 | 252.447 | 152.868 | 265.872 | 413.584 | 437.918 | 497.017 | 539.898 | 594.513 |
| Nettowinst (verlies) 1 | 162.578 | 90.357 | 169.847 | 273.335 | 296.229 | 324.353 | 353.283 | 389.438 |
| Nettomarge | 7,1% | 4,5% | 7,96% | 11,88% | 10,71% | 10,71% | 10,62% | 10,75% |
| WPA 2 | 531,1 | 295,0 | 554,4 | 891,8 | 966,1 | 1.065 | 1.154 | 1.272 |
| Free Cash Flow 1 | 221.749 | 188.887 | 346.371 | 218.591 | -111.186 | 372.288 | 433.780 | 464.309 |
| FCF-marge | 9,68% | 9,4% | 16,24% | 9,5% | -4,02% | 12,29% | 13,04% | 12,82% |
| Kasstroomconversie (ebitda) | 72,44% | 57,73% | 81,13% | 45,77% | - | 56,68% | 60,95% | 60,58% |
| Kasstroomconversie (nettowinst) | 136,4% | 209,05% | 203,93% | 79,97% | - | 114,78% | 122,79% | 119,23% |
| Dividend per aandeel 2 | 160,0 | 160,0 | 160,0 | 206,7 | 290,0 | 336,9 | 353,1 | 373,9 |
| Datum van publicatie | 10/10/19 | 15/10/20 | 14/10/21 | 13/10/22 | 12/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Augustus | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.208.512 | 1.202.864 | 930.128 | 627.391 | 591.585 | 1.218.977 | 546.129 | 536.016 | 716.393 | 750.957 | 1.467.350 | 676.154 | 623.053 | 810.833 | 788.166 | 1.598.999 | 736.449 | 687.406 | 898.000 | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 136.736 | 167.982 | 81.029 | 119.406 | 69.871 | 189.278 | 81.806 | 26.241 | 117.077 | 103.186 | 220.263 | 110.311 | 50.516 | 146.686 | 110.399 | 257.085 | 123.174 | 67.851 | 164.500 | - | - |
| Operationele Marge | 11,31% | 13,97% | 8,71% | 19,03% | 11,81% | 15,53% | 14,98% | 4,9% | 16,34% | 13,74% | 15,01% | 16,31% | 8,11% | 18,09% | 14,01% | 16,08% | 16,73% | 9,87% | 18,32% | - | - |
| Resultaat voor belastingen (EBT) 1 | 150.859 | 171.482 | - | 134.208 | 78.357 | 212.566 | 136.689 | 64.329 | 126.812 | 103.687 | 230.499 | 128.704 | 78.715 | 162.471 | 136.924 | 299.395 | 126.042 | 65.463 | 177.000 | - | - |
| Nettowinst (verlies) 1 | 100.459 | 105.868 | - | 93.592 | 53.252 | 146.844 | 90.992 | 35.499 | 85.074 | 68.318 | 153.392 | 85.127 | 57.710 | 107.800 | 88.112 | 195.912 | 83.786 | 43.634 | 116.800 | - | - |
| Nettomarge | 8,31% | 8,8% | - | 14,92% | 9% | 12,05% | 16,66% | 6,62% | 11,88% | 9,1% | 10,45% | 12,59% | 9,26% | 13,29% | 11,18% | 12,25% | 11,38% | 6,35% | 13,01% | - | - |
| WPA 2 | 328,1 | 345,6 | - | 305,4 | 173,7 | 479,1 | 296,8 | 115,8 | 277,5 | 222,8 | 500,3 | 277,6 | 188,2 | 351,5 | 287,3 | 638,8 | 266,6 | 125,9 | - | - | - |
| Dividend per aandeel 2 | 80,00 | 80,00 | - | - | 93,33 | 93,33 | - | 113,3 | - | 125,0 | 125,0 | - | - | - | 175,0 | 175,0 | - | 185,0 | - | 165,0 | - |
| Datum van publicatie | 9/04/20 | 8/04/21 | 14/10/21 | 13/01/22 | 14/04/22 | 14/04/22 | 14/07/22 | 13/10/22 | 12/01/23 | 13/04/23 | 13/04/23 | 13/07/23 | 12/10/23 | 11/01/24 | 11/04/24 | 11/04/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Augustus | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 586.571 | 772.641 | 773.236 | 506.214 | 1.137.217 | 844.589 | 1.087.334 | 1.294.874 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 221.749 | 188.887 | 346.371 | 218.591 | -111.186 | 372.288 | 433.780 | 464.309 |
| ROE (netto-inkomsten/eigen vermogen) | 18% | 9,5% | 16,4% | 20,4% | 17,5% | 17,2% | 17,1% | 16,7% |
| ROA (netto-inkomsten/totale activa) | 12,7% | 4,09% | 10,8% | 14,5% | 13,5% | 9,44% | 9,63% | 9,83% |
| Totale activa 1 | 1.276.432 | 2.211.272 | 1.572.149 | 1.885.069 | 2.194.216 | 3.435.033 | 3.666.856 | 3.960.422 |
| Nettoactief per aandeel 2 | 3.066 | 3.123 | 3.643 | 5.094 | 5.939 | 6.734 | 7.476 | 8.387 |
| Cashflow per aandeel 2 | 689,0 | 876,0 | 1.135 | 1.480 | 1.576 | 973,0 | 1.742 | 2.097 |
| Capex 1 | 65.744 | 67.508 | 76.124 | 79.606 | 95.306 | 82.548 | 86.708 | 86.872 |
| Capex/omzet | 2,87% | 3,36% | 3,57% | 3,46% | 3,44% | 2,72% | 2,61% | 2,4% |
| Datum van publicatie | 10/10/19 | 15/10/20 | 14/10/21 | 13/10/22 | 12/10/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
13
Laatste slotkoers
41.390
JPY
Gemiddelde koersdoel
44.451
JPY
Spread / Gemiddelde doel
+7,39%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +18,29% | 80,65 mld. | |
| +14,99% | 151 mld. | |
| -3,45% | 44,8 mld. | |
| -15,30% | 44,23 mld. | |
| +1,89% | 26,43 mld. | |
| +12,34% | 13,71 mld. | |
| -5,29% | 11,76 mld. | |
| +8,80% | 9,19 mld. | |
| +2,10% | 7,97 mld. | |
| -3,95% | 7,13 mld. |
- Beurs
- Aandelen
- Koers 9983
- Financiën Fast Retailing Co., Ltd.
