Beurs gesloten -
Deutsche Boerse AG
15:29:02 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,92
EUR
|
-0,22%
|
|
+4,12%
|
+9,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.845
|
16.352
|
19.975
|
17.976
|
24.093
|
26.824
|
-
|
-
|
Bedrijfswaarde
1 |
23.893
|
19.691
|
25.241
|
17.976
|
30.073
|
32.934
|
32.762
|
32.384
|
K/w-verhouding
|
77,1
x
|
-39,6
x
|
17
x
|
97,9
x
|
53,3
x
|
51,4
x
|
41
x
|
34,9
x
|
Dividendrendement
|
2,67%
|
1,74%
|
1,82%
|
-
|
-
|
2,07%
|
2,19%
|
2,27%
|
Marktkapitalisatie/omzet
|
3,28
x
|
2,58
x
|
2,95
x
|
2,38
x
|
2,83
x
|
3,01
x
|
2,88
x
|
2,82
x
|
Bedrijfswaarde/omzet
|
3,95
x
|
3,11
x
|
3,72
x
|
2,38
x
|
3,53
x
|
3,7
x
|
3,52
x
|
3,41
x
|
Bedrijfswaarde/EBITDA
|
197
x
|
48,1
x
|
42,3
x
|
24,7
x
|
30,3
x
|
24,9
x
|
22,1
x
|
20,1
x
|
Bedrijfswaarde/FCF
|
29,2
x
|
23,2
x
|
56,5
x
|
-
|
35,9
x
|
41,7
x
|
32,8
x
|
35,9
x
|
FCF Yield
|
3,43%
|
4,31%
|
1,77%
|
-
|
2,78%
|
2,4%
|
3,05%
|
2,78%
|
Price to Book
|
4,61
x
|
7,52
x
|
4,96
x
|
-
|
-
|
6,76
x
|
7,17
x
|
6,34
x
|
Aantal aandelen (in duizenden)
|
735.821
|
723.535
|
724.798
|
734.595
|
729.635
|
732.509
|
-
|
-
|
Referentieprijs
2 |
26,97
|
22,60
|
27,56
|
24,47
|
33,02
|
36,62
|
36,62
|
36,62
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
1/03/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.054
|
6.341
|
6.778
|
7.551
|
8.514
|
8.899
|
9.305
|
9.510
|
EBITDA
1 |
121
|
409
|
597
|
728
|
991
|
1.322
|
1.485
|
1.612
|
Bedrijfsresultaat (EBIT)
1 |
-59
|
211
|
338
|
429
|
590
|
897,1
|
1.060
|
1.182
|
Operationele Marge
|
-0,97%
|
3,33%
|
4,99%
|
5,68%
|
6,93%
|
10,08%
|
11,39%
|
12,43%
|
Resultaat voor belastingen (EBT)
1 |
504
|
-384
|
964
|
268
|
656
|
874,2
|
1.100
|
1.206
|
Nettowinst (verlies)
1 |
268
|
-410
|
1.197
|
186
|
460
|
529,7
|
667,9
|
767,3
|
Nettomarge
|
4,43%
|
-6,47%
|
17,66%
|
2,46%
|
5,4%
|
5,95%
|
7,18%
|
8,07%
|
WPA
2 |
0,3500
|
-0,5700
|
1,620
|
0,2500
|
0,6200
|
0,7118
|
0,8937
|
1,049
|
Free Cash Flow
1 |
819
|
848
|
447
|
-
|
837
|
789,5
|
998,9
|
901,6
|
FCF-marge
|
13,53%
|
13,37%
|
6,59%
|
-
|
9,83%
|
8,87%
|
10,74%
|
9,48%
|
Kasstroomconversie (ebitda)
|
676,86%
|
207,33%
|
74,87%
|
-
|
84,46%
|
59,73%
|
67,26%
|
55,93%
|
Kasstroomconversie (nettowinst)
|
305,6%
|
-
|
37,34%
|
-
|
181,96%
|
149,05%
|
149,55%
|
117,51%
|
Dividend per aandeel
2 |
0,7200
|
0,3940
|
0,5020
|
-
|
-
|
0,7562
|
0,8012
|
0,8318
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
1/03/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.914
|
2.965
|
1.842
|
1.971
|
1.573
|
1.892
|
3.465
|
1.981
|
2.105
|
1.800
|
2.135
|
3.940
|
2.281
|
4.574
|
-
|
2.040
|
2.069
|
2.193
|
2.266
|
EBITDA
1 |
128
|
251
|
188
|
158
|
133
|
173
|
306
|
215
|
207
|
189
|
212
|
401
|
299
|
291
|
-
|
279,2
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32
|
152
|
127
|
84
|
66
|
102
|
168
|
132
|
129
|
-
|
106
|
200
|
193
|
197
|
390
|
165
|
-
|
-
|
-
|
Operationele Marge
|
1,1%
|
5,13%
|
6,89%
|
4,26%
|
4,2%
|
5,39%
|
4,85%
|
6,66%
|
6,13%
|
-
|
4,96%
|
5,08%
|
8,46%
|
4,31%
|
-
|
8,09%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-315
|
-268
|
66
|
1.166
|
-
|
143
|
104
|
82,04
|
-
|
-
|
-
|
182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-379
|
-177
|
77
|
1.297
|
-
|
97
|
53
|
67,83
|
-
|
-
|
-
|
114
|
-
|
-
|
-
|
120,2
|
-
|
-
|
-
|
Nettomarge
|
-13,01%
|
-5,97%
|
4,18%
|
65,8%
|
-
|
5,13%
|
1,53%
|
3,42%
|
-
|
-
|
-
|
2,89%
|
-
|
-
|
-
|
5,89%
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,1100
|
1,760
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/07/20
|
27/07/21
|
28/10/21
|
24/02/22
|
5/05/22
|
28/07/22
|
28/07/22
|
29/10/22
|
1/03/23
|
11/05/23
|
27/07/23
|
27/07/23
|
31/10/23
|
27/02/24
|
27/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.048
|
3.339
|
5.266
|
-
|
5.980
|
6.109
|
5.938
|
5.560
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
33,45
x
|
8,164
x
|
8,821
x
|
-
|
6,034
x
|
4,622
x
|
3,998
x
|
3,449
x
|
Free Cash Flow
1 |
819
|
848
|
447
|
-
|
837
|
790
|
999
|
902
|
ROE (netto-inkomsten/eigen vermogen)
|
6,07%
|
-10,9%
|
-5,95%
|
-
|
11,7%
|
13,4%
|
17,4%
|
17,2%
|
ROA (netto-inkomsten/totale activa)
|
1,14%
|
-1,74%
|
4,99%
|
-
|
1,75%
|
2,11%
|
2,63%
|
2,82%
|
Totale activa
1 |
23.461
|
23.618
|
23.993
|
-
|
26.331
|
25.151
|
25.440
|
27.204
|
Nettoactief per aandeel
2 |
5,850
|
3,000
|
5,560
|
-
|
-
|
5,420
|
5,110
|
5,780
|
Cashflow per aandeel
2 |
1,610
|
1,500
|
1,110
|
-
|
1,710
|
2,050
|
1,720
|
1,100
|
Capex
1 |
359
|
245
|
363
|
-
|
426
|
852
|
423
|
372
|
Capex/omzet
|
5,93%
|
3,86%
|
5,36%
|
-
|
5%
|
9,57%
|
4,55%
|
3,91%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
1/03/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
36,62
EUR Gemiddelde koersdoel
38,28
EUR Spread / Gemiddelde doel +4,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,53% | 60,67 mld. | | -13,69% | 59,89 mld. | | +26,64% | 40,01 mld. | | +15,59% | 31,89 mld. | | +13,56% | 20,5 mld. | | +11,36% | 18,76 mld. | | +75,09% | 17,73 mld. | | +39,37% | 17,1 mld. | | +10,64% | 14,78 mld. |
Bouw & Techniek - Andere
|