slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,83
MXN
|
+2,11%
|
|
+0,39%
|
-0,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.690
|
35.238
|
34.758
|
35.837
|
32.666
|
32.711
|
-
|
-
|
Bedrijfswaarde
1 |
46.037
|
40.238
|
40.016
|
41.615
|
39.745
|
40.279
|
40.351
|
41.487
|
K/w-verhouding
|
9,89
x
|
13,4
x
|
12,8
x
|
11,3
x
|
9,85
x
|
9,35
x
|
9,19
x
|
9,06
x
|
Dividendrendement
|
8,61%
|
4,11%
|
8,66%
|
10,3%
|
10%
|
9,65%
|
10,3%
|
11,3%
|
Marktkapitalisatie/omzet
|
7,02
x
|
7,59
x
|
7,29
x
|
6,5
x
|
5,28
x
|
5,07
x
|
4,83
x
|
4,63
x
|
Bedrijfswaarde/omzet
|
7,95
x
|
8,67
x
|
8,4
x
|
7,55
x
|
6,42
x
|
6,25
x
|
5,95
x
|
5,88
x
|
Bedrijfswaarde/EBITDA
|
11,7
x
|
13,6
x
|
13
x
|
11,7
x
|
10,1
x
|
9,73
x
|
9,23
x
|
9,06
x
|
Bedrijfswaarde/FCF
|
13,7
x
|
18,9
x
|
15,2
x
|
14,3
x
|
13,9
x
|
10,6
x
|
11
x
|
8,41
x
|
FCF Yield
|
7,29%
|
5,29%
|
6,6%
|
6,99%
|
7,18%
|
9,45%
|
9,07%
|
11,9%
|
Price to Book
|
0,72
x
|
0,61
x
|
0,59
x
|
0,61
x
|
0,55
x
|
0,54
x
|
0,54
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
1.418.757
|
1.448.917
|
1.504.658
|
1.531.509
|
1.558.494
|
1.570.386
|
-
|
-
|
Referentieprijs
2 |
28,68
|
24,32
|
23,10
|
23,40
|
20,96
|
20,83
|
20,83
|
20,83
|
Datum van publicatie
|
24/02/20
|
18/02/21
|
18/02/22
|
13/04/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.794
|
4.642
|
4.766
|
5.513
|
6.189
|
6.446
|
6.778
|
7.059
|
EBITDA
1 |
3.947
|
2.967
|
3.081
|
3.566
|
3.947
|
4.138
|
4.373
|
4.579
|
Bedrijfsresultaat (EBIT)
1 |
3.947
|
2.967
|
3.066
|
3.548
|
3.947
|
4.108
|
4.330
|
4.542
|
Operationele Marge
|
68,11%
|
63,92%
|
64,33%
|
64,36%
|
63,77%
|
63,73%
|
63,88%
|
64,34%
|
Resultaat voor belastingen (EBT)
1 |
4.347
|
2.646
|
2.807
|
3.229
|
3.371
|
3.525
|
4.034
|
4.183
|
Nettowinst (verlies)
1 |
4.105
|
2.644
|
2.805
|
2.839
|
3.309
|
3.517
|
3.690
|
3.714
|
Nettomarge
|
70,84%
|
56,96%
|
58,85%
|
51,5%
|
53,47%
|
54,56%
|
54,44%
|
52,62%
|
WPA
2 |
2,900
|
1,819
|
1,806
|
2,074
|
2,129
|
2,228
|
2,267
|
2,299
|
Free Cash Flow
1 |
3.356
|
2.129
|
2.639
|
2.910
|
2.852
|
3.808
|
3.658
|
4.931
|
FCF-marge
|
57,92%
|
45,86%
|
55,37%
|
52,78%
|
46,09%
|
59,07%
|
53,97%
|
69,85%
|
Kasstroomconversie (ebitda)
|
85,03%
|
71,76%
|
85,65%
|
81,61%
|
72,27%
|
92,03%
|
83,65%
|
107,7%
|
Kasstroomconversie (nettowinst)
|
81,76%
|
80,52%
|
94,09%
|
102,49%
|
86,2%
|
108,27%
|
99,13%
|
132,76%
|
Dividend per aandeel
2 |
2,470
|
1,000
|
2,001
|
2,400
|
2,100
|
2,011
|
2,138
|
2,348
|
Datum van publicatie
|
24/02/20
|
18/02/21
|
18/02/22
|
13/04/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.252
|
1.364
|
1.302
|
1.338
|
1.349
|
1.524
|
1.448
|
1.514
|
1.552
|
1.675
|
1.570
|
1.584
|
1.611
|
1.764
|
1.565
|
EBITDA
1 |
778,5
|
871,4
|
863,2
|
864,4
|
876,6
|
949,1
|
930,5
|
957,2
|
996,4
|
1.067
|
1.017
|
995,1
|
1.013
|
1.121
|
990,3
|
Bedrijfsresultaat (EBIT)
1 |
778,5
|
868,3
|
863,2
|
864,4
|
876,6
|
944,3
|
930,5
|
957,2
|
992,2
|
1.067
|
1.017
|
998
|
1.026
|
1.128
|
990,3
|
Operationele Marge
|
62,18%
|
63,68%
|
66,28%
|
64,6%
|
64,98%
|
61,98%
|
64,25%
|
63,2%
|
63,95%
|
63,71%
|
64,83%
|
63,02%
|
63,69%
|
63,93%
|
63,27%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
792,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
888,9
|
777,9
|
791,8
|
763,9
|
501,8
|
776
|
761,5
|
899,5
|
872,3
|
805,2
|
845,3
|
879,6
|
937,5
|
797
|
Nettomarge
|
-
|
65,19%
|
59,73%
|
59,17%
|
56,62%
|
32,94%
|
53,58%
|
50,28%
|
57,97%
|
52,09%
|
51,3%
|
53,38%
|
54,6%
|
53,15%
|
50,92%
|
WPA
2 |
0,4493
|
0,5719
|
0,5230
|
0,4993
|
0,4921
|
0,5691
|
0,5021
|
0,4636
|
0,5477
|
0,6451
|
0,5127
|
0,5378
|
0,5467
|
0,5895
|
0,5422
|
Dividend per aandeel
2 |
0,5200
|
0,5800
|
0,5800
|
0,6000
|
0,6000
|
0,6200
|
-
|
0,6000
|
0,4500
|
0,4500
|
0,4501
|
0,4500
|
0,4634
|
0,4657
|
0,4715
|
Datum van publicatie
|
21/10/21
|
18/02/22
|
27/04/22
|
21/07/22
|
20/10/22
|
13/04/23
|
22/04/23
|
20/07/23
|
19/10/23
|
14/02/24
|
19/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.347
|
5.000
|
5.258
|
5.777
|
7.079
|
7.568
|
7.640
|
8.776
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,355
x
|
1,685
x
|
1,706
x
|
1,62
x
|
1,794
x
|
1,829
x
|
1,747
x
|
1,917
x
|
Free Cash Flow
1 |
3.356
|
2.129
|
2.639
|
2.910
|
2.852
|
3.808
|
3.658
|
4.931
|
ROE (netto-inkomsten/eigen vermogen)
|
7,31%
|
4,58%
|
4,78%
|
4,82%
|
5,6%
|
5,72%
|
5,79%
|
5,99%
|
ROA (netto-inkomsten/totale activa)
|
6,29%
|
3,99%
|
4,15%
|
4,13%
|
4,67%
|
5,16%
|
5,63%
|
5,84%
|
Totale activa
1 |
65.248
|
66.282
|
67.578
|
68.764
|
70.824
|
68.229
|
65.521
|
63.588
|
Nettoactief per aandeel
2 |
39,90
|
40,20
|
39,00
|
38,30
|
37,90
|
38,50
|
38,30
|
38,00
|
Cashflow per aandeel
|
2,950
|
1,980
|
2,270
|
3,220
|
-
|
-
|
-
|
-
|
Capex
1 |
821
|
810
|
879
|
1.422
|
1.585
|
176
|
246
|
252
|
Capex/omzet
|
14,16%
|
17,45%
|
18,45%
|
25,79%
|
25,61%
|
2,74%
|
3,62%
|
3,58%
|
Datum van publicatie
|
24/02/20
|
18/02/21
|
18/02/22
|
13/04/23
|
14/02/24
|
-
|
-
|
-
|
Laatste slotkoers
20,83
MXN Gemiddelde koersdoel
23,12
MXN Spread / Gemiddelde doel +11,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,62% | 1,91 mld. | | -15,09% | 12,04 mld. | | -7,21% | 5,46 mld. | | -1,91% | 5,28 mld. | | -11,21% | 5,15 mld. | | -1,70% | 4,54 mld. | | +0,51% | 4,5 mld. | | -9,21% | 4,49 mld. | | +3,97% | 3,86 mld. | | -15,40% | 3,1 mld. |
diversen vastgoed
|