slotkoers
Mexican S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,93
MXN
|
+3,20%
|
|
+2,92%
|
-24,99%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
115.057
|
88.862
|
82.232
|
86.766
|
116.389
|
85.436
|
-
|
-
|
Bedrijfswaarde
1 |
219.739
|
206.646
|
211.519
|
219.318
|
242.118
|
214.772
|
212.517
|
211.293
|
K/w-verhouding
|
6,16
x
|
6,72
x
|
22,5
x
|
5,01
x
|
6,53
x
|
10,5
x
|
7,31
x
|
6,46
x
|
Dividendrendement
|
7,99%
|
5,33%
|
7,91%
|
-
|
7,35%
|
10,1%
|
11,3%
|
13,3%
|
Marktkapitalisatie/omzet
|
6
x
|
4,63
x
|
3,76
x
|
3,63
x
|
4,47
x
|
3,11
x
|
2,97
x
|
2,85
x
|
Bedrijfswaarde/omzet
|
11,5
x
|
10,8
x
|
9,67
x
|
9,18
x
|
9,29
x
|
7,82
x
|
7,38
x
|
7,05
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
14,7
x
|
12,8
x
|
12,3
x
|
12,6
x
|
10,8
x
|
10,1
x
|
9,77
x
|
Bedrijfswaarde/FCF
|
23,6
x
|
18,2
x
|
17,7
x
|
-
|
-
|
11,6
x
|
10,7
x
|
9,99
x
|
FCF Yield
|
4,24%
|
5,49%
|
5,64%
|
-
|
-
|
8,64%
|
9,39%
|
10%
|
Price to Book
|
0,7
x
|
0,52
x
|
0,5
x
|
0,48
x
|
0,62
x
|
0,45
x
|
0,45
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
3.928.194
|
3.949.443
|
3.800.000
|
3.779.000
|
3.807.288
|
3.807.288
|
-
|
-
|
Referentieprijs
2 |
29,29
|
22,50
|
21,64
|
22,96
|
30,57
|
22,44
|
22,44
|
22,44
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
22/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.189
|
19.193
|
21.869
|
23.901
|
26.057
|
27.467
|
28.779
|
29.955
|
EBITDA
1 |
14.315
|
14.065
|
16.540
|
17.900
|
19.151
|
19.857
|
21.001
|
21.627
|
Bedrijfsresultaat (EBIT)
1 |
14.213
|
13.963
|
16.437
|
16.776
|
19.049
|
20.342
|
21.034
|
22.150
|
Operationele Marge
|
74,07%
|
72,75%
|
75,16%
|
70,19%
|
73,1%
|
74,06%
|
73,09%
|
73,94%
|
Resultaat voor belastingen (EBT)
1 |
18.725
|
13.491
|
4.010
|
24.097
|
18.344
|
8.114
|
11.938
|
13.552
|
Nettowinst (verlies)
1 |
18.575
|
12.974
|
3.660
|
23.643
|
17.833
|
9.030
|
11.553
|
12.790
|
Nettomarge
|
96,8%
|
67,6%
|
16,73%
|
98,92%
|
68,44%
|
32,87%
|
40,14%
|
42,7%
|
WPA
2 |
4,753
|
3,348
|
0,9638
|
4,583
|
4,684
|
2,130
|
3,070
|
3,474
|
Free Cash Flow
1 |
9.310
|
11.340
|
11.928
|
-
|
-
|
18.560
|
19.953
|
21.151
|
FCF-marge
|
48,52%
|
59,09%
|
54,54%
|
-
|
-
|
67,57%
|
69,33%
|
70,61%
|
Kasstroomconversie (ebitda)
|
65,04%
|
80,63%
|
72,12%
|
-
|
-
|
93,47%
|
95,01%
|
97,8%
|
Kasstroomconversie (nettowinst)
|
50,12%
|
87,41%
|
325,93%
|
-
|
-
|
205,54%
|
172,7%
|
165,37%
|
Dividend per aandeel
2 |
2,339
|
1,200
|
1,712
|
-
|
2,246
|
2,261
|
2,535
|
2,982
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
22/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.818
|
5.849
|
5.801
|
6.018
|
6.232
|
6.378
|
6.449
|
6.448
|
6.783
|
6.824
|
7.037
|
6.930
|
7.267
|
7.209
|
7.389
|
EBITDA
1 |
4.391
|
4.251
|
4.322
|
4.479
|
4.620
|
4.784
|
4.760
|
4.770
|
4.863
|
4.932
|
5.210
|
5.097
|
5.279
|
5.263
|
5.502
|
Bedrijfsresultaat (EBIT)
1 |
4.365
|
4.226
|
4.296
|
4.394
|
4.550
|
4.758
|
4.734
|
-
|
4.837
|
4.907
|
5.122
|
5.010
|
5.192
|
5.175
|
5.414
|
Operationele Marge
|
75,03%
|
72,25%
|
74,05%
|
73,01%
|
73,02%
|
74,61%
|
73,42%
|
-
|
71,32%
|
71,91%
|
72,79%
|
72,3%
|
71,45%
|
71,79%
|
73,27%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
4.386
|
-
|
-
|
-
|
-
|
-
|
2.769
|
2.238
|
2.179
|
2.159
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
4.235
|
2.556
|
4.316
|
12.536
|
6.544
|
5.562
|
-200,6
|
5.928
|
2.641
|
2.460
|
2.557
|
2.822
|
2.613
|
2.890
|
Nettomarge
|
-
|
72,4%
|
44,06%
|
71,71%
|
201,16%
|
102,61%
|
86,25%
|
-3,11%
|
87,39%
|
38,7%
|
34,96%
|
36,9%
|
38,83%
|
36,25%
|
39,1%
|
WPA
2 |
0,8282
|
0,7812
|
0,6764
|
0,8152
|
2,454
|
0,6267
|
1,467
|
-0,0527
|
2,643
|
0,6936
|
0,5594
|
0,5446
|
0,5397
|
-
|
-
|
Dividend per aandeel
2 |
0,6829
|
0,5049
|
0,5236
|
0,5659
|
-
|
-
|
0,5713
|
-
|
0,7028
|
-
|
0,5959
|
0,6584
|
0,6091
|
0,6745
|
0,6469
|
Datum van publicatie
|
24/02/22
|
2/05/22
|
27/07/22
|
26/10/22
|
22/02/23
|
26/04/23
|
26/07/23
|
24/10/23
|
26/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
104.682
|
117.783
|
129.287
|
132.552
|
125.729
|
129.336
|
127.081
|
125.857
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,313
x
|
8,374
x
|
7,817
x
|
7,405
x
|
6,565
x
|
6,513
x
|
6,051
x
|
5,819
x
|
Free Cash Flow
1 |
9.310
|
11.340
|
11.928
|
-
|
-
|
18.560
|
19.953
|
21.151
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
7,83%
|
2,19%
|
13,7%
|
9,69%
|
4,66%
|
6,03%
|
6,61%
|
ROA (netto-inkomsten/totale activa)
|
7,07%
|
4,4%
|
1,17%
|
7,22%
|
5,27%
|
2,49%
|
2,61%
|
3,56%
|
Totale activa
1 |
262.801
|
295.070
|
312.327
|
327.468
|
338.471
|
362.785
|
443.336
|
359.268
|
Nettoactief per aandeel
2 |
41,60
|
43,50
|
43,60
|
47,60
|
49,40
|
50,20
|
50,30
|
50,40
|
Cashflow per aandeel
|
3,390
|
4,510
|
4,770
|
5,200
|
-
|
-
|
-
|
-
|
Capex
1 |
9.647
|
11.174
|
6.185
|
-
|
1.867
|
950
|
1.802
|
1.815
|
Capex/omzet
|
50,27%
|
58,22%
|
28,28%
|
-
|
7,17%
|
3,46%
|
6,26%
|
6,06%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
22/02/23
|
26/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
22,44
MXN Gemiddelde koersdoel
33,05
MXN Spread / Gemiddelde doel +47,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,99% | 4,71 mld. | | -7,84% | 46,08 mld. | | -8,28% | 20,33 mld. | | +2,30% | 15,44 mld. | | +11,12% | 11,1 mld. | | -4,37% | 9,79 mld. | | -3,64% | 8,24 mld. | | -15,51% | 8,34 mld. | | +3,32% | 7,8 mld. | | -5,96% | 5,39 mld. |
andere commerciele vastgoed
|