Beurs gesloten -
Nasdaq
22:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.687
USD
|
-1,21%
|
|
+3,95%
|
+18,87%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.583
|
8.052
|
10.912
|
20.469
|
24.336
|
-
|
-
|
Bedrijfswaarde
1 |
5.583
|
8.052
|
10.912
|
20.469
|
24.336
|
24.336
|
24.336
|
K/w-verhouding
|
12,1
x
|
15,4
x
|
11,3
x
|
1,81
x
|
9,37
x
|
8,58
x
|
7,17
x
|
Dividendrendement
|
-
|
0,23%
|
0,28%
|
0,27%
|
0,4%
|
0,43%
|
0,46%
|
Marktkapitalisatie/omzet
|
-
|
4,4
x
|
2,67
x
|
2,44
x
|
2,63
x
|
2,65
x
|
2,58
x
|
Bedrijfswaarde/omzet
|
-
|
4,4
x
|
2,67
x
|
2,44
x
|
2,63
x
|
2,65
x
|
2,58
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,85
x
|
1,25
x
|
1,01
x
|
1,08
x
|
0,97
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
9.816
|
9.816
|
14.504
|
14.520
|
14.530
|
-
|
-
|
Referentieprijs
2 |
574,3
|
829,8
|
758,4
|
1.419
|
1.687
|
1.687
|
1.687
|
Datum van publicatie
|
26/01/21
|
26/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
1.831
|
4.087
|
8.406
|
9.264
|
9.187
|
9.426
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
627,1
|
1.782
|
4.260
|
4.282
|
4.114
|
-
|
Operationele Marge
|
-
|
34,25%
|
43,6%
|
50,68%
|
46,22%
|
44,78%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
701,7
|
1.362
|
12.077
|
3.562
|
3.518
|
3.621
|
Nettowinst (verlies)
1 |
477,7
|
528,9
|
1.048
|
11.407
|
2.550
|
2.467
|
2.567
|
Nettomarge
|
-
|
28,88%
|
25,64%
|
135,7%
|
27,52%
|
26,86%
|
27,24%
|
WPA
2 |
47,50
|
53,88
|
67,40
|
784,5
|
180,0
|
196,6
|
235,4
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1,880
|
2,160
|
3,890
|
6,677
|
7,299
|
7,833
|
Datum van publicatie
|
26/01/21
|
26/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
461
|
468,6
|
929
|
983
|
1.083
|
1.092
|
1.159
|
2.423
|
2.458
|
2.366
|
2.295
|
2.327
|
2.339
|
2.330
|
2.290
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
152,6
|
155,3
|
357
|
417
|
506
|
502
|
482
|
1.220
|
1.326
|
1.231
|
1.141
|
1.047
|
1.065
|
1.057
|
1.011
|
Operationele Marge
|
33,1%
|
33,14%
|
38,43%
|
42,42%
|
46,72%
|
45,97%
|
41,59%
|
50,35%
|
53,95%
|
52,03%
|
49,72%
|
44,99%
|
45,54%
|
45,37%
|
44,17%
|
Resultaat voor belastingen (EBT)
1 |
158,1
|
153,6
|
225
|
337
|
408
|
392
|
9.471
|
896
|
997
|
713
|
1.004
|
850,8
|
861,9
|
843,8
|
846,6
|
Nettowinst (verlies)
1 |
119,4
|
118,6
|
264
|
238
|
303
|
243
|
9.504
|
667
|
737
|
499
|
716
|
612,2
|
614,8
|
595,1
|
578,6
|
Nettomarge
|
25,91%
|
25,32%
|
28,42%
|
24,21%
|
27,98%
|
22,25%
|
820,02%
|
27,53%
|
29,98%
|
21,09%
|
31,2%
|
26,31%
|
26,29%
|
25,54%
|
25,27%
|
WPA
2 |
12,17
|
12,09
|
16,70
|
14,86
|
19,25
|
16,67
|
653,6
|
45,87
|
50,67
|
34,33
|
49,26
|
42,43
|
44,24
|
44,50
|
42,86
|
Dividend per aandeel
2 |
0,4700
|
0,4700
|
0,4700
|
0,4700
|
0,4700
|
0,7500
|
0,7500
|
0,7500
|
0,7500
|
1,640
|
1,640
|
1,640
|
1,692
|
1,719
|
1,745
|
Datum van publicatie
|
27/10/21
|
26/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
10/05/23
|
3/08/23
|
26/10/23
|
26/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
11,8%
|
11,2%
|
14,9%
|
12,7%
|
12%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,98%
|
1,01%
|
1,34%
|
1,22%
|
1,13%
|
1,24%
|
Totale activa
1 |
-
|
54.131
|
103.762
|
851.269
|
208.707
|
218.765
|
207.043
|
Nettoactief per aandeel
2 |
-
|
448,0
|
605,0
|
1.403
|
1.560
|
1.735
|
2.015
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/01/21
|
26/01/22
|
26/01/23
|
26/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.687
USD Gemiddelde koersdoel
1.977
USD Spread / Gemiddelde doel +17,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,87% | 24,63 mld. | | +12,72% | 555 mld. | | +9,92% | 295 mld. | | +10,73% | 247 mld. | | +20,52% | 209 mld. | | +18,46% | 172 mld. | | +9,68% | 165 mld. | | +9,46% | 156 mld. | | -11,07% | 139 mld. | | -0,60% | 139 mld. |
Banken - Andere
|