FOXCONN INDUSTRIAL INTERNET CO., LTD. Toevoegen aan een lijst
Financiën Foxconn Industrial Internet Co., Ltd.
Aandelen
601138
CNE1000031P3
Communicatie & Netwerken
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 24,41 CNY | +10,00% |
|
+10,70% | +61,44% |
| 17/04 | Apple leverancier Foxconn introduceert roterende CEO rol | RE |
| 11/04 | Foxconn overweegt roterende CEO's in nieuwe managementstructuur | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 362.748 | 272.024 | 236.790 | 182.311 | 300.370 | 484.881 | - | - |
| Bedrijfswaarde 1 | 324.118 | 238.190 | 210.916 | 172.130 | 265.764 | 454.977 | 448.336 | 447.851 |
| K/w-verhouding | 19,4 x | 15,6 x | 11,8 x | 9 x | 14,3 x | 18,2 x | 15,2 x | 14,3 x |
| Dividendrendement | 1,09% | 1,83% | 4,19% | 5,99% | 3,84% | 2,78% | 3,34% | 3,7% |
| Marktkapitalisatie/omzet | 0,89 x | 0,63 x | 0,54 x | 0,36 x | 0,63 x | 0,87 x | 0,72 x | 0,68 x |
| Bedrijfswaarde/omzet | 0,79 x | 0,55 x | 0,48 x | 0,34 x | 0,56 x | 0,82 x | 0,67 x | 0,62 x |
| Bedrijfswaarde/EBITDA | 13,6 x | 10,8 x | 8,47 x | 6,86 x | 9,66 x | 13,3 x | 11,2 x | 10,1 x |
| Bedrijfswaarde/FCF | 87,4 x | - | 76,9 x | 23,5 x | 7,72 x | 41,6 x | 25,2 x | 20,2 x |
| FCF Yield | 1,14% | - | 1,3% | 4,25% | 12,9% | 2,4% | 3,96% | 4,95% |
| Price to Book | 4,06 x | 2,62 x | 1,99 x | 1,41 x | 2,14 x | 3,16 x | 2,75 x | 2,58 x |
| Aantal aandelen (in duizenden) | 19.854.832 | 19.870.239 | 19.864.917 | 19.859.593 | 19.865.735 | 19.864.027 | - | - |
| Referentieprijs 2 | 18,27 | 13,69 | 11,92 | 9,180 | 15,12 | 24,41 | 24,41 | 24,41 |
| Datum van publicatie | 30/03/20 | 29/03/21 | 14/03/22 | 14/03/23 | 13/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 408.698 | 431.786 | 439.557 | 511.850 | 476.340 | 555.072 | 671.921 | 717.927 |
| EBITDA 1 | 23.853 | 22.149 | 24.913 | 25.093 | 27.516 | 34.095 | 39.995 | 44.383 |
| Bedrijfsresultaat (EBIT) 1 | 21.107 | 19.716 | 22.398 | 21.872 | 23.067 | 28.425 | 34.095 | 37.424 |
| Operationele Marge | 5,16% | 4,57% | 5,1% | 4,27% | 4,84% | 5,12% | 5,07% | 5,21% |
| Resultaat voor belastingen (EBT) 1 | 21.132 | 19.746 | 22.318 | 21.963 | 23.124 | 29.378 | 35.122 | 37.916 |
| Nettowinst (verlies) 1 | 18.606 | 17.431 | 20.010 | 20.073 | 21.040 | 26.624 | 31.805 | 34.307 |
| Nettomarge | 4,55% | 4,04% | 4,55% | 3,92% | 4,42% | 4,8% | 4,73% | 4,78% |
| WPA 2 | 0,9400 | 0,8800 | 1,010 | 1,020 | 1,060 | 1,342 | 1,601 | 1,701 |
| Free Cash Flow 1 | 3.709 | - | 2.743 | 7.319 | 34.414 | 10.933 | 17.759 | 22.147 |
| FCF-marge | 0,91% | - | 0,62% | 1,43% | 7,22% | 1,97% | 2,64% | 3,08% |
| Kasstroomconversie (ebitda) | 15,55% | - | 11,01% | 29,17% | 125,07% | 32,07% | 44,4% | 49,9% |
| Kasstroomconversie (nettowinst) | 19,94% | - | 13,71% | 36,46% | 163,56% | 41,06% | 55,84% | 64,56% |
| Dividend per aandeel 2 | 0,2000 | 0,2500 | 0,5000 | 0,5500 | 0,5800 | 0,6779 | 0,8155 | 0,9035 |
| Datum van publicatie | 30/03/20 | 29/03/21 | 14/03/22 | 14/03/23 | 13/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2020 S2 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 176.654 | 255.132 | 109.327 | 134.200 | 243.527 | 105.062 | 120.198 | 135.824 | 150.765 | 286.589 | 105.889 | 100.888 | 122.042 | 147.522 | 115.208 | 117.375 | 149.789 | 181.877 | 180.304 |
| EBITDA 1 | - | - | 5.311 | 11.587 | - | 4.063 | 3.578 | 6.647 | - | - | - | - | - | - | 6.206 | 6.312 | 9.890 | 11.617 | - |
| Bedrijfsresultaat (EBIT) 1 | - | 14.039 | 4.380 | 11.106 | 15.486 | 3.677 | 3.475 | 5.656 | 8.695 | 14.351 | 3.435 | 3.323 | 6.910 | 8.476 | 5.280 | 5.212 | 8.511 | 10.750 | 8.378 |
| Operationele Marge | - | 5,5% | 4,01% | 8,28% | 6,36% | 3,5% | 2,89% | 4,16% | 5,77% | 5,01% | 3,24% | 3,29% | 5,66% | 5,75% | 4,58% | 4,44% | 5,68% | 5,91% | 4,65% |
| Resultaat voor belastingen (EBT) 1 | - | 14.057 | 4.879 | 9.899 | 14.778 | 3.666 | 3.908 | 5.665 | 8.723 | 14.388 | 3.443 | 4.266 | 7.103 | 8.313 | 4.974 | 4.798 | 7.980 | 10.449 | 8.428 |
| Nettowinst (verlies) 1 | 5.041 | 12.390 | 4.280 | 9.003 | 13.283 | 3.256 | 3.616 | 4.924 | 8.277 | 13.201 | 3.128 | 4.033 | 6.324 | 7.555 | 4.465 | 4.460 | 7.475 | 9.675 | 7.496 |
| Nettomarge | 2,85% | 4,86% | 3,91% | 6,71% | 5,45% | 3,1% | 3,01% | 3,63% | 5,49% | 4,61% | 2,95% | 4% | 5,18% | 5,12% | 3,88% | 3,8% | 4,99% | 5,32% | 4,16% |
| WPA 2 | - | 0,6300 | 0,2100 | 0,4600 | 0,6700 | 0,1600 | 0,1900 | 0,2400 | 0,4300 | 0,6700 | 0,1600 | 0,2000 | 0,3200 | 0,3800 | 0,2601 | 0,2553 | 0,3921 | 0,5138 | 0,4000 |
| Dividend per aandeel 2 | - | - | - | 0,5000 | - | - | - | - | 0,5500 | - | - | - | - | 0,5800 | - | - | - | 0,6199 | - |
| Datum van publicatie | 11/08/20 | 29/03/21 | 29/10/21 | 14/03/22 | 14/03/22 | 29/04/22 | 9/08/22 | 30/10/22 | 14/03/23 | 14/03/23 | 27/04/23 | 8/08/23 | 30/10/23 | 13/03/24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 38.630 | 33.833 | 25.874 | 10.181 | 34.606 | 29.904 | 36.545 | 37.030 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.709 | - | 2.743 | 7.319 | 34.414 | 10.933 | 17.759 | 22.147 |
| ROE (netto-inkomsten/eigen vermogen) | 23% | 18,1% | 18% | 16,2% | 15,6% | 17,1% | 17,7% | 17,1% |
| ROA (netto-inkomsten/totale activa) | 9,16% | 8,09% | 8,13% | 7,29% | 7,36% | 8,25% | 8,83% | 8,34% |
| Totale activa 1 | 203.102 | 215.567 | 246.062 | 275.398 | 285.946 | 322.833 | 360.079 | 411.266 |
| Nettoactief per aandeel 2 | 4,500 | 5,220 | 6,000 | 6,490 | 7,060 | 7,720 | 8,860 | 9,460 |
| Cashflow per aandeel 2 | 0,3200 | 0,3900 | 0,4400 | 0,7700 | 2,170 | 0,5100 | 1,900 | 1,320 |
| Capex 1 | 2.730 | 3.496 | 5.982 | 8.047 | 8.670 | 6.868 | 7.754 | 7.463 |
| Capex/omzet | 0,67% | 0,81% | 1,36% | 1,57% | 1,82% | 1,24% | 1,15% | 1,04% |
| Datum van publicatie | 30/03/20 | 29/03/21 | 14/03/22 | 14/03/23 | 13/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
19
Laatste slotkoers
24,41
CNY
Gemiddelde koersdoel
28,87
CNY
Spread / Gemiddelde doel
+18,26%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +61,44% | 66,91 mld. | |
| -5,27% | 194 mld. | |
| +12,39% | 82,95 mld. | |
| +10,66% | 57,73 mld. | |
| +11,60% | 27,55 mld. | |
| +12,37% | 20,23 mld. | |
| +63,72% | 20,06 mld. | |
| -9,05% | 17,46 mld. | |
| +8,53% | 17,63 mld. | |
| +17,74% | 11,26 mld. |
- Beurs
- Aandelen
- Koers 601138
- Financiën Foxconn Industrial Internet Co., Ltd.
