slotkoers
Thailand S.E.
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,5
THB
|
+2,11%
|
|
0,00%
|
-4,61%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
36.503
|
24.352
|
26.904
|
35.253
|
35.717
|
33.630
|
-
|
Bedrijfswaarde
1 |
82.036
|
69.117
|
71.044
|
81.620
|
35.717
|
45.959
|
45.759
|
K/w-verhouding
|
18,9
x
|
7,84
x
|
17,1
x
|
14,3
x
|
19,3
x
|
18,4
x
|
17,9
x
|
Dividendrendement
|
2,54%
|
5,71%
|
2,93%
|
2,83%
|
-
|
5,17%
|
5,31%
|
Marktkapitalisatie/omzet
|
1,69
x
|
1,32
x
|
1,86
x
|
2,37
x
|
-
|
8,55
x
|
8,39
x
|
Bedrijfswaarde/omzet
|
3,81
x
|
3,76
x
|
4,9
x
|
5,5
x
|
-
|
11,7
x
|
11,4
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
12,6
x
|
18,2
x
|
16,5
x
|
-
|
15
x
|
14,7
x
|
Bedrijfswaarde/FCF
|
-
|
101.921.113
x
|
132.521.804
x
|
-158.154.351
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,24
x
|
0,68
x
|
-
|
0,98
x
|
-
|
1,32
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
2.016.763
|
2.319.277
|
2.319.277
|
2.319.277
|
2.319.277
|
2.319.277
|
-
|
Referentieprijs
2 |
18,10
|
10,50
|
11,60
|
15,20
|
15,40
|
14,50
|
14,50
|
Datum van publicatie
|
14/11/19
|
9/11/20
|
9/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
21.545
|
18.379
|
14.498
|
14.853
|
-
|
3.933
|
4.007
|
EBITDA
1 |
6.306
|
5.476
|
3.912
|
4.934
|
-
|
3.067
|
3.107
|
Bedrijfsresultaat (EBIT)
1 |
5.269
|
4.791
|
2.867
|
3.882
|
-
|
3.025
|
3.064
|
Operationele Marge
|
24,46%
|
26,07%
|
19,78%
|
26,13%
|
-
|
76,91%
|
76,47%
|
Resultaat voor belastingen (EBT)
|
4.184
|
3.472
|
1.855
|
3.001
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.791
|
2.791
|
1.586
|
2.464
|
1.852
|
2.599
|
2.667
|
Nettomarge
|
8,31%
|
15,19%
|
10,94%
|
16,59%
|
-
|
66,08%
|
66,56%
|
WPA
2 |
0,9600
|
1,340
|
0,6800
|
1,060
|
0,8000
|
0,7900
|
0,8100
|
Free Cash Flow
|
-
|
678,1
|
536,1
|
-516,1
|
-
|
-
|
-
|
FCF-marge
|
-
|
3,69%
|
3,7%
|
-3,47%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
12,38%
|
13,7%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
24,29%
|
33,8%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4600
|
0,6000
|
0,3400
|
0,4300
|
-
|
0,7500
|
0,7700
|
Datum van publicatie
|
14/11/19
|
9/11/20
|
9/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
45.533
|
44.764
|
44.141
|
46.367
|
-
|
12.329
|
12.129
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,221
x
|
8,174
x
|
11,28
x
|
9,397
x
|
-
|
4,02
x
|
3,904
x
|
Free Cash Flow
|
-
|
678
|
536
|
-516
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,47%
|
9,39%
|
-
|
6,99%
|
-
|
7,4%
|
7,4%
|
ROA (netto-inkomsten/totale activa)
|
2,05%
|
3,01%
|
1,71%
|
2,57%
|
-
|
5,2%
|
5,3%
|
Totale activa
1 |
87.520
|
92.779
|
92.911
|
95.802
|
-
|
49.981
|
50.321
|
Nettoactief per aandeel
2 |
14,50
|
15,50
|
-
|
15,60
|
-
|
11,00
|
11,00
|
Cashflow per aandeel
2 |
-2,120
|
0,9700
|
1,810
|
1,940
|
-
|
0,7900
|
0,8100
|
Capex
|
2.148
|
1.355
|
3.665
|
5.022
|
-
|
-
|
-
|
Capex/omzet
|
9,97%
|
7,37%
|
25,28%
|
33,81%
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
9/11/20
|
9/11/21
|
8/11/22
|
9/11/23
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
14,5
THB Gemiddelde koersdoel
11,8
THB Spread / Gemiddelde doel -18,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,61% | 895 mln. | | +29,14% | 25,71 mld. | | +1,07% | 24,96 mld. | | +15,80% | 24,63 mld. | | -20,49% | 23,51 mld. | | +31,70% | 19,75 mld. | | +2,02% | 19,59 mld. | | +2,62% | 19,16 mld. | | +45,94% | 17,79 mld. | | -7,88% | 14,74 mld. |
andere onroerend goed ontwikkeling & transacties
|