Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,69
USD
|
-2,13%
|
|
-0,34%
|
-11,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
280,3
|
239,3
|
270,8
|
253,7
|
284,4
|
252
|
-
|
Bedrijfswaarde
1 |
280,3
|
239,3
|
270,8
|
253,7
|
284,4
|
252
|
252
|
K/w-verhouding
|
12,7
x
|
6,11
x
|
7,78
x
|
9,04
x
|
8,11
x
|
7,76
x
|
7,4
x
|
Dividendrendement
|
1,11%
|
1,53%
|
1,65%
|
2,54%
|
2,81%
|
3,19%
|
3,27%
|
Marktkapitalisatie/omzet
|
3
x
|
1,85
x
|
2,18
x
|
2,07
x
|
1,98
x
|
1,82
x
|
1,69
x
|
Bedrijfswaarde/omzet
|
3
x
|
1,85
x
|
2,18
x
|
2,07
x
|
1,98
x
|
1,82
x
|
1,69
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,39
x
|
0,99
x
|
1,09
x
|
1,1
x
|
1,08
x
|
0,85
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
8.787
|
8.734
|
8.053
|
7.586
|
7.696
|
7.708
|
-
|
Referentieprijs
2 |
31,90
|
27,40
|
33,63
|
33,44
|
36,96
|
32,69
|
32,69
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
93,34
|
129,5
|
124,2
|
122,4
|
143,8
|
138,6
|
149,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
43,2
|
50,05
|
41,3
|
51,2
|
Operationele Marge
|
-
|
-
|
-
|
35,3%
|
34,8%
|
29,81%
|
34,25%
|
Resultaat voor belastingen (EBT)
1 |
28,13
|
49,85
|
47,42
|
36,99
|
45,27
|
40,66
|
44,05
|
Nettowinst (verlies)
1 |
22,72
|
39,26
|
37,41
|
29,65
|
36,05
|
32,96
|
34,81
|
Nettomarge
|
24,34%
|
30,32%
|
30,13%
|
24,23%
|
25,07%
|
23,79%
|
23,29%
|
WPA
2 |
2,505
|
4,485
|
4,320
|
3,700
|
4,560
|
4,210
|
4,420
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3550
|
0,4200
|
0,5550
|
0,8500
|
1,040
|
1,043
|
1,070
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
31,05
|
30,57
|
28,6
|
29,08
|
31,71
|
33
|
35,88
|
36,38
|
35,62
|
35,91
|
35,46
|
35,3
|
35,9
|
36
|
36
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
12,37
|
11,15
|
12,36
|
12,24
|
12,03
|
13,48
|
11,93
|
12,2
|
12,9
|
12,5
|
11,6
|
Operationele Marge
|
-
|
-
|
-
|
-
|
39,01%
|
33,79%
|
34,44%
|
33,65%
|
33,78%
|
37,53%
|
33,64%
|
34,56%
|
35,93%
|
34,72%
|
32,22%
|
Resultaat voor belastingen (EBT)
1 |
11,04
|
10,61
|
8,488
|
8,284
|
10,65
|
9,564
|
10,25
|
11,46
|
11,48
|
12,08
|
10,53
|
10,07
|
10,51
|
10,52
|
10,01
|
Nettowinst (verlies)
1 |
8,331
|
8,649
|
6,87
|
6,699
|
8,458
|
7,622
|
8,212
|
9,116
|
8,953
|
9,772
|
8,397
|
7,943
|
8,331
|
8,325
|
7,919
|
Nettomarge
|
26,83%
|
28,29%
|
24,02%
|
23,03%
|
26,67%
|
23,1%
|
22,89%
|
25,05%
|
25,14%
|
27,21%
|
23,68%
|
22,5%
|
23,21%
|
23,13%
|
22%
|
WPA
2 |
0,9700
|
1,010
|
0,8100
|
0,8300
|
1,080
|
0,9700
|
1,040
|
1,160
|
1,130
|
1,230
|
1,060
|
1,020
|
1,063
|
1,063
|
1,010
|
Dividend per aandeel
2 |
0,1500
|
0,1500
|
0,2000
|
0,2000
|
0,2000
|
0,2500
|
-
|
0,2500
|
0,2500
|
0,2600
|
0,2600
|
0,2600
|
0,2600
|
0,2633
|
0,2667
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,9%
|
18,7%
|
15,7%
|
11,7%
|
14,4%
|
10,8%
|
11,1%
|
ROA (netto-inkomsten/totale activa)
|
1,38%
|
2,02%
|
1,71%
|
1,22%
|
1,27%
|
1,03%
|
1,11%
|
Totale activa
1 |
1.646
|
1.944
|
2.188
|
2.430
|
2.839
|
3.190
|
3.136
|
Nettoactief per aandeel
2 |
22,90
|
27,70
|
30,80
|
30,40
|
34,40
|
38,40
|
41,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/20
|
28/01/21
|
27/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
32,69
USD Gemiddelde koersdoel
36
USD Spread / Gemiddelde doel +10,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,55% | 252 mln. | | +16,85% | 571 mld. | | +14,20% | 301 mld. | | +18,59% | 252 mld. | | +25,74% | 216 mld. | | +21,29% | 183 mld. | | +25,50% | 170 mld. | | +9,52% | 162 mld. | | +5,28% | 146 mld. | | -15,88% | 131 mld. |
Banken - Andere
|