Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
3.102,00 JPY | +0,75% |
|
+3,71% | +10,81% |
Voorlopige winst- en verliesrekening: Fujitsu Limited
Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Omzet 1 | 3.857.797 | 3.589.700 | 3.586.800 | 3.713.700 | 3.756.000 | 3.721.347 | 3.775.546 | 3.881.716 |
Variatie | - | -6,95% | -0,08% | 3,54% | 1,14% | -0,92% | 1,46% | 2,81% |
EBITDA 1 | 425.520 | 442.152 | 405.577 | 514.842 | 345.824 | 464.143 | 533.953 | 573.925 |
Variatie | - | 3,91% | -8,27% | 26,94% | -32,83% | 34,21% | 15,04% | 7,49% |
Bedrijfsresultaat (EBIT) 1 | 211.483 | 266.300 | 219.200 | 335.600 | 160.200 | 309.744 | 381.965 | 422.925 |
Variatie | - | 25,92% | -17,69% | 53,1% | -52,26% | 93,35% | 23,32% | 10,72% |
Betaalde rente 1 | -5.094 | -3.047 | -4.543 | -6.862 | -6.983 | -7.000 | -9.640 | -5.932 |
Resultaat voor belastingen (EBT) 1 | 228.564 | 291.800 | 239.900 | 371.800 | 178.180 | 335.100 | 396.533 | 440.189 |
Variatie | - | 27,67% | -17,79% | 54,98% | -52,08% | 88,07% | 18,33% | 11,01% |
Nettowinst (verlies) 1 | 160.042 | 202.700 | 182.600 | 215.100 | 254.400 | 221.085 | 269.832 | 301.483 |
Variatie | - | 26,65% | -9,92% | 17,8% | 18,27% | -13,1% | 22,05% | 11,73% |
Datum van publicatie | 14/05/20 | 28/04/21 | 28/04/22 | 27/04/23 | 25/04/24 | - | - | - |
Balansprognose: Fujitsu Limited
Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | -46.288 | -165.507 | -198.701 | -144.726 | -96.463 | -245.139 | -250.747 | -269.979 |
Variatie | - | -457,56% | -220,06% | -172,84% | -166,65% | -354,13% | -202,29% | -207,67% |
Datum van publicatie | 14/05/20 | 28/04/21 | 28/04/22 | 27/04/23 | 25/04/24 | - | - | - |
Verwachte kasstroom: Fujitsu Limited
Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
CAPEX 1 | 132.970 | 128.771 | 143.251 | 121.000 | 195.839 | 156.667 | 128.000 | 117.500 |
Variatie | - | -3,16% | 11,24% | -15,53% | 61,85% | -20% | -18,3% | -8,2% |
Vrije kasstroom (FCF) 1 | 233.057 | 236.386 | 189.080 | 177.520 | 151.982 | 389.000 | 231.658 | 272.753 |
Variatie | - | 1,43% | -20,01% | -6,11% | -14,39% | 155,95% | -40,45% | 17,74% |
Datum van publicatie | 14/05/20 | 28/04/21 | 28/04/22 | 27/04/23 | 25/04/24 | - | - | - |
Verwachte financiële ratio's: Fujitsu Limited
Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
EBITDA-marge (%) | 11,03% | 12,32% | 11,31% | 13,86% | 9,21% | 12,47% | 14,14% | 14,79% |
EBIT-marge (%) | 5,48% | 7,42% | 6,11% | 9,04% | 4,27% | 8,32% | 10,12% | 10,9% |
EBT-marge (%) | 5,92% | 8,13% | 6,69% | 10,01% | 4,74% | 9% | 10,5% | 11,34% |
Nettomarge (%) | 4,15% | 5,65% | 5,09% | 5,79% | 6,77% | 5,94% | 7,15% | 7,77% |
FCF-marge (%) | 6,04% | 6,59% | 5,27% | 4,78% | 4,05% | 10,45% | 6,14% | 7,03% |
Vrije kasstroom/nettoresultaat (%) | 145,62% | 116,62% | 103,55% | 82,53% | 59,74% | 175,95% | 85,85% | 90,47% |
Winstgevendheid | ||||||||
ROA | 7,26% | 9,15% | 7,36% | 11,27% | 5,26% | 6,15% | 7,9% | 8,77% |
ROE | 13,5% | 15,1% | 12% | 13,5% | 15,2% | 13,32% | 15,59% | 16,48% |
Financiële gezondheid | ||||||||
Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
Schuld/vrije kasstroom | - | - | - | - | - | - | - | - |
Kapitaalintensiteit | ||||||||
Kapitaaluitgaven/omzet (%) | 3,45% | 3,59% | 3,99% | 3,26% | 5,21% | 4,21% | 3,39% | 3,03% |
CAPEX / EBITDA (%) | 31,25% | 29,12% | 35,32% | 23,5% | 56,63% | 33,75% | 23,97% | 20,47% |
CAPEX / FCF (%) | 57,05% | 54,47% | 75,76% | 68,16% | 128,86% | 40,27% | 55,25% | 43,08% |
Bestanddelen per aandeel | ||||||||
Kasstroom per aandeel 1 | 184,9 | 189,3 | 186,7 | 203 | 234,5 | 218,7 | 216,5 | 188,3 |
Variatie | - | 2,37% | -1,38% | 8,74% | 15,48% | -6,72% | -1% | -13,03% |
Dividend per aandeel 1 | 18 | 20 | 22 | 24 | 26 | 28,64 | 32,18 | 35,6 |
Variatie | - | 11,11% | 10% | 9,09% | 8,33% | 10,14% | 12,38% | 10,62% |
Nettoactief per aandeel 1 | 619,7 | 728,7 | 809,5 | 842,5 | 952,8 | 991,1 | 1.035 | 1.132 |
Variatie | - | 17,59% | 11,08% | 4,09% | 13,08% | 4,02% | 4,38% | 9,4% |
WPA 1 | 79,12 | 101,4 | 92,42 | 110,8 | 135,6 | 124,9 | 152,8 | 172,9 |
Variatie | - | 28,13% | -8,84% | 19,85% | 22,41% | -7,87% | 22,34% | 13,15% |
Aantal aandelen (in duizend) | 2.002.508 | 1.990.023 | 1.965.144 | 1.883.415 | 1.839.315 | 1.791.236 | 1.791.236 | 1.791.236 |
Datum van publicatie | 14/05/20 | 28/04/21 | 28/04/22 | 27/04/23 | 25/04/24 | - | - | - |
2025 * | 2026 * | |
---|---|---|
P/E-ratio | 24,6x | 20,1x |
PBR-ratio | 3,11x | 2,98x |
EV/omzet | 1,42x | 1,39x |
Dividendrendement | 0,93% | 1,05% |
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties

Kwartaalomzet - Afwijkingspercentage
- Beurs
- Aandelen
- Koers 6702
- Financiën Fujitsu Limited