Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.450
JPY
|
+3,20%
|
|
+4,54%
|
-12,48%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
118.998
|
114.439
|
126.994
|
127.156
|
118.107
|
129.010
|
Bedrijfswaarde
1 |
75.199
|
71.497
|
81.835
|
73.104
|
57.375
|
64.222
|
K/w-verhouding
|
12,8
x
|
11,9
x
|
13,3
x
|
8,64
x
|
7,28
x
|
7,47
x
|
Dividendrendement
|
1,41%
|
1,53%
|
1,37%
|
1,72%
|
2,05%
|
2,58%
|
Marktkapitalisatie/omzet
|
0,92
x
|
0,88
x
|
0,95
x
|
0,87
x
|
0,89
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,55
x
|
0,61
x
|
0,5
x
|
0,43
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
3,8
x
|
3,49
x
|
3,84
x
|
2,59
x
|
1,81
x
|
1,92
x
|
Bedrijfswaarde/FCF
|
7,65
x
|
10,7
x
|
14,7
x
|
7,31
x
|
9,61
x
|
8,64
x
|
FCF Yield
|
13,1%
|
9,38%
|
6,8%
|
13,7%
|
10,4%
|
11,6%
|
Price to Book
|
1,05
x
|
0,96
x
|
1,02
x
|
0,92
x
|
0,79
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
30.434
|
30.436
|
30.237
|
30.239
|
30.245
|
30.249
|
Referentieprijs
2 |
3.910
|
3.760
|
4.200
|
4.205
|
3.905
|
4.265
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
128.883
|
129.775
|
133.393
|
146.756
|
132.098
|
134.648
|
EBITDA
1 |
19.794
|
20.501
|
21.296
|
28.172
|
31.726
|
33.463
|
Bedrijfsresultaat (EBIT)
1 |
12.335
|
12.645
|
13.284
|
19.812
|
22.710
|
24.095
|
Operationele Marge
|
9,57%
|
9,74%
|
9,96%
|
13,5%
|
17,19%
|
17,89%
|
Resultaat voor belastingen (EBT)
1 |
13.315
|
13.208
|
14.152
|
21.029
|
23.724
|
25.201
|
Nettowinst (verlies)
1 |
9.320
|
9.577
|
9.609
|
14.716
|
16.216
|
17.278
|
Nettomarge
|
7,23%
|
7,38%
|
7,2%
|
10,03%
|
12,28%
|
12,83%
|
WPA
2 |
306,2
|
314,7
|
316,5
|
486,7
|
536,2
|
571,2
|
Free Cash Flow
1 |
9.834
|
6.703
|
5.567
|
10.001
|
5.968
|
7.436
|
FCF-marge
|
7,63%
|
5,17%
|
4,17%
|
6,81%
|
4,52%
|
5,52%
|
Kasstroomconversie (ebitda)
|
49,68%
|
32,7%
|
26,14%
|
35,5%
|
18,81%
|
22,22%
|
Kasstroomconversie (nettowinst)
|
105,51%
|
69,99%
|
57,94%
|
67,96%
|
36,8%
|
43,04%
|
Dividend per aandeel
2 |
55,00
|
57,50
|
57,50
|
72,50
|
80,00
|
110,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
67.129
|
60.670
|
-
|
34.105
|
61.692
|
31.376
|
39.030
|
-
|
27.690
|
34.938
|
62.628
|
30.853
|
41.167
|
-
|
29.180
|
37.361
|
66.541
|
32.717
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.159
|
6.978
|
-
|
6.185
|
10.380
|
5.483
|
6.845
|
-
|
4.033
|
7.037
|
11.070
|
5.007
|
8.016
|
-
|
5.101
|
8.850
|
13.951
|
5.335
|
Operationele Marge
|
10,66%
|
11,5%
|
-
|
18,14%
|
16,83%
|
17,48%
|
17,54%
|
-
|
14,56%
|
20,14%
|
17,68%
|
16,23%
|
19,47%
|
-
|
17,48%
|
23,69%
|
20,97%
|
16,31%
|
Resultaat voor belastingen (EBT)
1 |
7.616
|
7.731
|
-
|
6.633
|
10.980
|
5.834
|
-
|
-
|
4.428
|
-
|
11.792
|
5.085
|
-
|
-
|
5.352
|
-
|
14.280
|
5.479
|
Nettowinst (verlies)
1 |
5.385
|
5.464
|
-
|
4.722
|
7.493
|
4.086
|
4.637
|
-
|
2.851
|
5.268
|
8.119
|
3.487
|
5.672
|
-
|
3.495
|
6.315
|
9.810
|
3.826
|
Nettomarge
|
8,02%
|
9,01%
|
-
|
13,85%
|
12,15%
|
13,02%
|
11,88%
|
-
|
10,3%
|
15,08%
|
12,96%
|
11,3%
|
13,78%
|
-
|
11,98%
|
16,9%
|
14,74%
|
11,69%
|
WPA
2 |
177,0
|
180,7
|
-
|
-
|
247,8
|
135,1
|
-
|
-
|
94,27
|
-
|
268,4
|
115,3
|
-
|
-
|
115,5
|
-
|
324,3
|
126,4
|
Dividend per aandeel
|
37,50
|
37,50
|
100,0
|
-
|
50,00
|
-
|
-
|
102,5
|
-
|
-
|
70,00
|
-
|
-
|
100,0
|
-
|
-
|
80,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
14/05/21
|
29/10/21
|
29/10/21
|
31/01/22
|
13/05/22
|
13/05/22
|
29/07/22
|
31/10/22
|
31/10/22
|
31/01/23
|
15/05/23
|
15/05/23
|
31/07/23
|
31/10/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
43.799
|
42.942
|
45.159
|
54.052
|
60.732
|
64.788
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.834
|
6.703
|
5.567
|
10.001
|
5.968
|
7.436
|
ROE (netto-inkomsten/eigen vermogen)
|
8,5%
|
8,24%
|
7,89%
|
11,2%
|
11,3%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
5,08%
|
4,96%
|
5,04%
|
6,87%
|
7,33%
|
7,48%
|
Totale activa
1 |
183.472
|
192.956
|
190.783
|
214.222
|
221.216
|
230.854
|
Nettoactief per aandeel
2 |
3.721
|
3.916
|
4.115
|
4.563
|
4.955
|
5.390
|
Cashflow per aandeel
2 |
1.526
|
1.539
|
1.624
|
1.871
|
2.118
|
2.247
|
Capex
1 |
6.887
|
7.940
|
12.426
|
11.435
|
13.799
|
11.927
|
Capex/omzet
|
5,34%
|
6,12%
|
9,32%
|
7,79%
|
10,45%
|
8,86%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,48% | 1,18 mld. | | +8,07% | 219 mld. | | +6,59% | 183 mld. | | +11,26% | 133 mld. | | +26,57% | 108 mld. | | +0,65% | 63,06 mld. | | +13,35% | 52,02 mld. | | -0,62% | 48,2 mld. | | -0,93% | 40,37 mld. | | +11,54% | 39,35 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|