Geschatte realtime
Tradegate
12:18:21 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,45
EUR
|
+1,66%
|
|
-4,52%
|
-1,40%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
90,27
|
145,9
|
170,9
|
265,2
|
166
|
172,5
|
Bedrijfswaarde
1 |
62,1
|
108,3
|
118,4
|
189,1
|
115,3
|
131,8
|
K/w-verhouding
|
12,1
x
|
17,8
x
|
12,6
x
|
11,2
x
|
8,5
x
|
9,96
x
|
Dividendrendement
|
2,68%
|
1,66%
|
1,42%
|
0,91%
|
2,43%
|
3,5%
|
Marktkapitalisatie/omzet
|
1,09
x
|
1,54
x
|
1,73
x
|
2,16
x
|
1,26
x
|
1,1
x
|
Bedrijfswaarde/omzet
|
0,75
x
|
1,14
x
|
1,2
x
|
1,54
x
|
0,87
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
5,59
x
|
6,07
x
|
5,4
x
|
5,16
x
|
3,73
x
|
5,08
x
|
Bedrijfswaarde/FCF
|
6,84
x
|
10,4
x
|
11,2
x
|
9,31
x
|
-7,18
x
|
31,7
x
|
FCF Yield
|
14,6%
|
9,65%
|
8,95%
|
10,7%
|
-13,9%
|
3,15%
|
Price to Book
|
2,86
x
|
3,9
x
|
3,52
x
|
3,79
x
|
2,04
x
|
1,99
x
|
Aantal aandelen (in duizenden)
|
8.060
|
8.060
|
8.060
|
8.060
|
8.060
|
8.060
|
Referentieprijs
2 |
11,20
|
18,10
|
21,20
|
32,90
|
20,60
|
21,40
|
Datum van publicatie
|
29/04/19
|
29/04/20
|
27/04/21
|
28/04/22
|
26/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
82,67
|
94,86
|
98,76
|
122,5
|
132,1
|
156,3
|
EBITDA
1 |
11,12
|
17,84
|
21,93
|
36,68
|
30,89
|
25,93
|
Bedrijfsresultaat (EBIT)
1 |
9,567
|
16,22
|
20,31
|
34,9
|
28,53
|
21,32
|
Operationele Marge
|
11,57%
|
17,1%
|
20,56%
|
28,49%
|
21,6%
|
13,64%
|
Resultaat voor belastingen (EBT)
1 |
10,6
|
9,584
|
19,52
|
34,01
|
27,75
|
26,87
|
Nettowinst (verlies)
1 |
7,435
|
8,211
|
13,56
|
23,78
|
19,54
|
17,31
|
Nettomarge
|
8,99%
|
8,66%
|
13,73%
|
19,41%
|
14,79%
|
11,08%
|
WPA
2 |
0,9225
|
1,019
|
1,682
|
2,950
|
2,424
|
2,148
|
Free Cash Flow
1 |
9,073
|
10,45
|
10,6
|
20,31
|
-16,07
|
4,154
|
FCF-marge
|
10,97%
|
11,01%
|
10,73%
|
16,58%
|
-12,16%
|
2,66%
|
Kasstroomconversie (ebitda)
|
81,61%
|
58,56%
|
48,33%
|
55,36%
|
-
|
16,02%
|
Kasstroomconversie (nettowinst)
|
122,03%
|
127,26%
|
78,17%
|
85,4%
|
-
|
24%
|
Dividend per aandeel
2 |
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,5000
|
0,7500
|
Datum van publicatie
|
29/04/19
|
29/04/20
|
27/04/21
|
28/04/22
|
26/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
28,2
|
37,6
|
52,5
|
76
|
50,7
|
40,7
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9,07
|
10,4
|
10,6
|
20,3
|
-16,1
|
4,15
|
ROE (netto-inkomsten/eigen vermogen)
|
25,7%
|
23,8%
|
31,5%
|
40,1%
|
25,8%
|
21%
|
ROA (netto-inkomsten/totale activa)
|
9,34%
|
13,7%
|
14,3%
|
20,1%
|
13,5%
|
8,92%
|
Totale activa
1 |
79,57
|
59,77
|
94,55
|
118,1
|
144,7
|
194,1
|
Nettoactief per aandeel
2 |
3,920
|
4,640
|
6,020
|
8,670
|
10,10
|
10,80
|
Cashflow per aandeel
2 |
3,490
|
4,670
|
6,510
|
9,430
|
6,290
|
5,050
|
Capex
1 |
0,98
|
1,5
|
2,11
|
2,63
|
5,44
|
7,13
|
Capex/omzet
|
1,19%
|
1,59%
|
2,14%
|
2,15%
|
4,12%
|
4,56%
|
Datum van publicatie
|
29/04/19
|
29/04/20
|
27/04/21
|
28/04/22
|
26/04/23
|
19/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,40% | 182 mln. | | -7,38% | 189 mld. | | +11,19% | 82,06 mld. | | +62,04% | 67,23 mld. | | +7,39% | 56,02 mld. | | +28,62% | 31,76 mld. | | +65,01% | 20,24 mld. | | +12,58% | 20,13 mld. | | +8,27% | 17,62 mld. | | -10,28% | 17,1 mld. |
Communicatie & Netwerken - Andere
|