slotkoers
Mexican S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.477
MXN
|
+3,17%
|
|
-.--%
|
+11,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.291
|
14.291
|
22.203
|
6.377
|
7.939
|
8.304
|
-
|
-
|
Bedrijfswaarde
1 |
6.867
|
14.521
|
23.035
|
7.676
|
9.314
|
9.317
|
8.986
|
8.739
|
K/w-verhouding
|
25
x
|
41,5
x
|
42,4
x
|
18,6
x
|
39,5
x
|
28,9
x
|
20,3
x
|
16,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,85
x
|
5,75
x
|
5,94
x
|
1,4
x
|
1,97
x
|
1,98
x
|
1,81
x
|
1,65
x
|
Bedrijfswaarde/omzet
|
3,12
x
|
5,84
x
|
6,16
x
|
1,68
x
|
2,32
x
|
2,22
x
|
1,96
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
15,1
x
|
24,9
x
|
26,7
x
|
9,3
x
|
14,6
x
|
13,1
x
|
10,5
x
|
9
x
|
Bedrijfswaarde/FCF
|
27,7
x
|
34,2
x
|
76,5
x
|
-318
x
|
23,7
x
|
27,5
x
|
21,4
x
|
22,6
x
|
FCF Yield
|
3,61%
|
2,92%
|
1,31%
|
-0,31%
|
4,22%
|
3,64%
|
4,68%
|
4,42%
|
Price to Book
|
6,1
x
|
10,4
x
|
10,1
x
|
2,76
x
|
3,43
x
|
3,23
x
|
2,84
x
|
2,67
x
|
Aantal aandelen (in duizenden)
|
62.542
|
62.841
|
63.090
|
63.356
|
61.432
|
60.614
|
-
|
-
|
Referentieprijs
2 |
100,6
|
227,4
|
351,9
|
100,7
|
129,2
|
137,0
|
137,0
|
137,0
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.204
|
2.485
|
3.737
|
4.565
|
4.023
|
4.190
|
4.589
|
5.032
|
EBITDA
1 |
454,1
|
583,8
|
861,4
|
825,4
|
637,9
|
709,4
|
854,6
|
971,1
|
Bedrijfsresultaat (EBIT)
1 |
372,2
|
479,1
|
721,1
|
566,3
|
386,2
|
486,6
|
636,2
|
727,8
|
Operationele Marge
|
16,88%
|
19,28%
|
19,3%
|
12,41%
|
9,6%
|
11,62%
|
13,86%
|
14,46%
|
Resultaat voor belastingen (EBT)
1 |
319,6
|
446,2
|
691,5
|
508,5
|
290,3
|
391,5
|
562,5
|
691,8
|
Nettowinst (verlies)
1 |
252
|
350,6
|
550,5
|
399,5
|
214,6
|
290,5
|
418,3
|
514,4
|
Nettomarge
|
11,43%
|
14,11%
|
14,73%
|
8,75%
|
5,33%
|
6,93%
|
9,12%
|
10,22%
|
WPA
2 |
4,030
|
5,480
|
8,300
|
5,420
|
3,270
|
4,743
|
6,748
|
8,480
|
Free Cash Flow
1 |
248,1
|
424,4
|
301,2
|
-24,11
|
392,6
|
339,2
|
420,3
|
386,5
|
FCF-marge
|
11,25%
|
17,08%
|
8,06%
|
-0,53%
|
9,76%
|
8,1%
|
9,16%
|
7,68%
|
Kasstroomconversie (ebitda)
|
54,63%
|
72,7%
|
34,96%
|
-
|
61,55%
|
47,82%
|
49,19%
|
39,8%
|
Kasstroomconversie (nettowinst)
|
98,44%
|
121,06%
|
54,71%
|
-
|
182,94%
|
116,78%
|
100,48%
|
75,13%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.067
|
1.136
|
1.291
|
1.088
|
1.049
|
887,9
|
1.000
|
1.071
|
1.064
|
889,3
|
999,9
|
1.129
|
1.158
|
1.011
|
1.120
|
EBITDA
1 |
220,4
|
196,4
|
271,5
|
183,8
|
173,7
|
100,1
|
136,5
|
188,6
|
212,6
|
127,2
|
150,3
|
207,4
|
229,8
|
173,6
|
203,6
|
Bedrijfsresultaat (EBIT)
1 |
175,5
|
154,7
|
216,8
|
87,52
|
107,2
|
44,48
|
85,97
|
104,8
|
151
|
66,87
|
96,59
|
150,9
|
174,3
|
107,3
|
149
|
Operationele Marge
|
16,45%
|
13,62%
|
16,79%
|
8,04%
|
10,22%
|
5,01%
|
8,59%
|
9,79%
|
14,19%
|
7,52%
|
9,66%
|
13,36%
|
15,05%
|
10,62%
|
13,31%
|
Resultaat voor belastingen (EBT)
1 |
166,6
|
145,5
|
203,5
|
72,04
|
87,46
|
22,01
|
61,42
|
80,06
|
126,8
|
38,51
|
72,77
|
129,7
|
153,7
|
90,33
|
128
|
Nettowinst (verlies)
1 |
142,9
|
113,9
|
156,4
|
58,27
|
71,02
|
12,43
|
45,2
|
60,38
|
96,6
|
26,23
|
53,43
|
95,75
|
115
|
70,17
|
91,64
|
Nettomarge
|
13,39%
|
10,02%
|
12,11%
|
5,35%
|
6,77%
|
1,4%
|
4,52%
|
5,64%
|
9,08%
|
2,95%
|
5,34%
|
8,48%
|
9,93%
|
6,94%
|
8,18%
|
WPA
2 |
2,040
|
1,570
|
2,210
|
0,8300
|
0,8300
|
0,0500
|
0,7000
|
0,9700
|
1,570
|
0,3900
|
0,8707
|
1,572
|
1,877
|
1,091
|
1,451
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/02/22
|
4/05/22
|
3/08/22
|
2/11/22
|
15/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
14/02/24
|
1/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
576
|
230
|
833
|
1.298
|
1.374
|
1.013
|
682
|
435
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,268
x
|
0,3941
x
|
0,9667
x
|
1,573
x
|
2,154
x
|
1,427
x
|
0,7975
x
|
0,4483
x
|
Free Cash Flow
1 |
248
|
424
|
301
|
-24,1
|
393
|
339
|
420
|
386
|
ROE (netto-inkomsten/eigen vermogen)
|
28,1%
|
28,9%
|
30,5%
|
17,9%
|
14,6%
|
14,7%
|
16,3%
|
18,2%
|
ROA (netto-inkomsten/totale activa)
|
12,6%
|
11,9%
|
13,6%
|
10,7%
|
6,53%
|
6,19%
|
7,37%
|
7,5%
|
Totale activa
1 |
2.008
|
2.951
|
4.057
|
3.725
|
3.284
|
4.690
|
5.678
|
6.859
|
Nettoactief per aandeel
2 |
16,50
|
21,80
|
34,70
|
36,50
|
37,70
|
42,40
|
48,20
|
51,30
|
Cashflow per aandeel
2 |
4,910
|
7,630
|
6,400
|
0,9000
|
8,410
|
7,670
|
7,810
|
8,310
|
Capex
1 |
60,8
|
62,1
|
110
|
86,2
|
129
|
123
|
129
|
144
|
Capex/omzet
|
2,76%
|
2,5%
|
2,94%
|
1,89%
|
3,21%
|
2,94%
|
2,82%
|
2,85%
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
137
USD Gemiddelde koersdoel
141,6
USD Spread / Gemiddelde doel +3,37% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,62% | 1,6 mld. | | -25,90% | 1,39 mld. | | -29,72% | 770 mln. | | -10,34% | 611 mln. | | -20,30% | 603 mln. | | +59,80% | 464 mln. | | -22,35% | 457 mln. | | -30,28% | 400 mln. | | -29,38% | 399 mln. |
Draagbare motoren & generatoren
|