Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,36
USD
|
-0,22%
|
|
+0,65%
|
-0,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
949,7
|
876,6
|
1.035
|
1.100
|
958,5
|
960
|
-
|
Bedrijfswaarde
1 |
949,7
|
876,6
|
1.035
|
1.100
|
958,5
|
960
|
960
|
K/w-verhouding
|
15,6
x
|
14,1
x
|
12,3
x
|
13,4
x
|
11,1
x
|
12,7
x
|
12,4
x
|
Dividendrendement
|
1,97%
|
2,3%
|
2,21%
|
2,47%
|
-
|
3,34%
|
3,54%
|
Marktkapitalisatie/omzet
|
4,98
x
|
4,18
x
|
4,7
x
|
4,23
x
|
3,73
x
|
3,82
x
|
3,69
x
|
Bedrijfswaarde/omzet
|
4,98
x
|
4,18
x
|
4,7
x
|
4,23
x
|
3,73
x
|
3,82
x
|
3,69
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,66
x
|
1,4
x
|
1,55
x
|
1,97
x
|
1,45
x
|
1,35
x
|
1,24
x
|
Aantal aandelen (in duizenden)
|
26.662
|
26.492
|
26.546
|
29.485
|
29.575
|
29.666
|
-
|
Referentieprijs
2 |
35,62
|
33,09
|
38,98
|
37,30
|
32,41
|
32,36
|
32,36
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
190,7
|
209,7
|
220,3
|
259,7
|
257,2
|
251,5
|
260,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
79,92
|
92,59
|
96,28
|
105,5
|
112,7
|
104,9
|
109
|
Operationele Marge
|
41,91%
|
44,15%
|
43,71%
|
40,63%
|
43,81%
|
41,71%
|
41,83%
|
Resultaat voor belastingen (EBT)
1 |
71,24
|
75,04
|
102,8
|
99,18
|
103,6
|
94,64
|
97,9
|
Nettowinst (verlies)
1 |
59,22
|
62,21
|
84,14
|
81,82
|
85,89
|
75,46
|
77,23
|
Nettomarge
|
31,05%
|
29,66%
|
38,19%
|
31,51%
|
33,4%
|
30%
|
29,65%
|
WPA
2 |
2,290
|
2,340
|
3,170
|
2,780
|
2,910
|
2,545
|
2,618
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7000
|
0,7600
|
0,8600
|
0,9200
|
-
|
1,080
|
1,147
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
55,7
|
64,66
|
66,43
|
67,53
|
66,05
|
65,67
|
64,74
|
63,94
|
62,82
|
60,82
|
61,84
|
63,61
|
63,77
|
64,12
|
64,32
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24,43
|
16,5
|
31,15
|
32,81
|
30,44
|
28,06
|
29,02
|
28,52
|
27,09
|
24,08
|
25,85
|
26,68
|
26,94
|
26,49
|
26,78
|
Operationele Marge
|
43,86%
|
25,51%
|
46,9%
|
48,59%
|
46,08%
|
42,72%
|
44,82%
|
44,6%
|
43,12%
|
39,59%
|
41,8%
|
41,95%
|
42,24%
|
41,3%
|
41,63%
|
Resultaat voor belastingen (EBT)
1 |
22,43
|
9,736
|
28,78
|
30,73
|
29,94
|
25,26
|
26,88
|
26,04
|
25,47
|
23,18
|
22,94
|
23,73
|
24,17
|
24,48
|
24,46
|
Nettowinst (verlies)
1 |
19,27
|
9,067
|
23,75
|
24,6
|
24,42
|
20,81
|
22,12
|
21,45
|
21,51
|
19,02
|
18,3
|
19,12
|
19,03
|
18,78
|
18,97
|
Nettomarge
|
34,6%
|
14,02%
|
35,75%
|
36,42%
|
36,96%
|
31,68%
|
34,17%
|
33,55%
|
34,23%
|
31,28%
|
29,6%
|
30,05%
|
29,85%
|
29,29%
|
29,49%
|
WPA
2 |
0,7300
|
0,3100
|
0,8100
|
0,8300
|
0,8300
|
0,7100
|
0,7500
|
0,7300
|
0,7300
|
0,6400
|
0,6200
|
0,6425
|
0,6425
|
0,6333
|
0,6467
|
Dividend per aandeel
2 |
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2500
|
0,2500
|
-
|
-
|
-
|
0,2700
|
0,2700
|
0,2700
|
0,2867
|
0,2867
|
Datum van publicatie
|
31/01/22
|
25/04/22
|
25/07/22
|
31/10/22
|
30/01/23
|
24/04/23
|
31/07/23
|
30/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
10,5%
|
13,1%
|
13,4%
|
14,7%
|
12,3%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
1,43%
|
1,32%
|
1,57%
|
1,26%
|
1,42%
|
1,23%
|
1,23%
|
Totale activa
1 |
4.141
|
4.713
|
5.359
|
6.494
|
6.048
|
6.160
|
6.305
|
Nettoactief per aandeel
2 |
21,50
|
23,60
|
25,20
|
18,90
|
22,40
|
23,90
|
26,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Laatste slotkoers
32,36
USD Gemiddelde koersdoel
35,5
USD Spread / Gemiddelde doel +9,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,15% | 960 mln. | | +24,25% | 208 mld. | | -0,27% | 71,94 mld. | | +12,23% | 57,69 mld. | | +20,21% | 50,35 mld. | | +5,31% | 49,08 mld. | | +32,07% | 46,89 mld. | | +10,86% | 36,93 mld. | | -15,79% | 35,32 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|