Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,11
USD
|
+0,25%
|
|
-0,98%
|
-26,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
567,2
|
629,3
|
1.140
|
621,1
|
727,8
|
531,9
|
-
|
-
|
Bedrijfswaarde
1 |
567,2
|
1.210
|
1.704
|
621,1
|
727,8
|
1.169
|
1.166
|
531,9
|
K/w-verhouding
|
132
x
|
-76,8
x
|
93,4
x
|
47,4
x
|
48,3
x
|
360
x
|
143
x
|
203
x
|
Dividendrendement
|
6,05%
|
6,13%
|
4,62%
|
8,86%
|
-
|
10,4%
|
10,6%
|
11%
|
Marktkapitalisatie/omzet
|
8,02
x
|
6,71
x
|
9,83
x
|
4,52
x
|
5,16
x
|
3,85
x
|
3,69
x
|
3,63
x
|
Bedrijfswaarde/omzet
|
8,02
x
|
12,9
x
|
14,7
x
|
4,52
x
|
5,16
x
|
8,47
x
|
8,08
x
|
3,63
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
23
x
|
20,3
x
|
6,52
x
|
7,64
x
|
12,3
x
|
11,4
x
|
4,59
x
|
Bedrijfswaarde/FCF
|
-
|
-6.608.668
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
42.872
|
48.188
|
64.208
|
65.518
|
65.565
|
65.587
|
-
|
-
|
Referentieprijs
2 |
13,23
|
13,06
|
17,75
|
9,480
|
11,10
|
8,110
|
8,110
|
8,110
|
Datum van publicatie
|
4/03/20
|
3/03/21
|
28/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
70,73
|
93,73
|
115,9
|
137,3
|
141
|
138,1
|
144,3
|
146,4
|
EBITDA
1 |
51,7
|
52,53
|
84
|
95,2
|
95,2
|
94,88
|
102,3
|
115,9
|
Bedrijfsresultaat (EBIT)
1 |
27,06
|
16,18
|
37,12
|
38,47
|
37,07
|
35,23
|
-
|
-
|
Operationele Marge
|
38,26%
|
17,26%
|
32,02%
|
28,02%
|
26,28%
|
25,52%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
9,588
|
-2,499
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3,412
|
-7,747
|
11,8
|
13,32
|
14,79
|
0,9565
|
3,233
|
2,201
|
Nettomarge
|
4,82%
|
-8,27%
|
10,18%
|
9,7%
|
10,49%
|
0,69%
|
2,24%
|
1,5%
|
WPA
2 |
0,1000
|
-0,1700
|
0,1900
|
0,2000
|
0,2300
|
0,0225
|
0,0567
|
0,0400
|
Free Cash Flow
|
-
|
-183,2
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-195,41%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8000
|
0,8000
|
0,8200
|
0,8400
|
-
|
0,8400
|
0,8600
|
0,8933
|
Datum van publicatie
|
4/03/20
|
3/03/21
|
28/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
29,98
|
30,34
|
31,88
|
33,7
|
35,41
|
36,31
|
36,23
|
36,35
|
35,51
|
32,96
|
34,68
|
34,56
|
34,55
|
34,99
|
35,9
|
EBITDA
1 |
23,4
|
21,88
|
22,27
|
23,27
|
24,65
|
25
|
24,85
|
24,66
|
23,91
|
21,78
|
23,63
|
23,85
|
23,92
|
24,54
|
24,84
|
Bedrijfsresultaat (EBIT)
1 |
10,2
|
9,232
|
9,087
|
9,235
|
10,24
|
9,912
|
9,959
|
9,859
|
9,714
|
7,535
|
9,356
|
8,928
|
8,6
|
8,349
|
-
|
Operationele Marge
|
34,01%
|
30,42%
|
28,51%
|
27,41%
|
28,92%
|
27,3%
|
27,49%
|
27,12%
|
27,36%
|
22,86%
|
26,97%
|
25,83%
|
24,89%
|
23,86%
|
-
|
Resultaat voor belastingen (EBT)
|
5,368
|
-
|
4,286
|
3,834
|
10,03
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3,689
|
3,804
|
2,661
|
2,236
|
8,057
|
0,369
|
0,673
|
11,82
|
3,138
|
-0,84
|
0,1692
|
0,1195
|
0,2193
|
0,4485
|
0,3102
|
Nettomarge
|
12,3%
|
12,54%
|
8,35%
|
6,64%
|
22,76%
|
1,02%
|
1,86%
|
32,52%
|
8,84%
|
-2,55%
|
0,49%
|
0,35%
|
0,63%
|
1,28%
|
0,86%
|
WPA
2 |
0,0600
|
0,0600
|
0,0400
|
0,0300
|
0,1200
|
0,0100
|
0,0100
|
0,1800
|
0,0500
|
-0,0100
|
0,005000
|
0,002500
|
0,005000
|
0,007500
|
0,0100
|
Dividend per aandeel
2 |
0,2050
|
0,2050
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
-
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,2167
|
Datum van publicatie
|
3/11/21
|
28/02/22
|
4/05/22
|
3/08/22
|
2/11/22
|
28/02/23
|
3/05/23
|
2/08/23
|
6/11/23
|
27/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
581
|
565
|
-
|
-
|
637
|
634
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
11,06
x
|
6,721
x
|
-
|
-
|
6,714
x
|
6,199
x
|
-
|
Free Cash Flow
|
-
|
-183
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/03/20
|
3/03/21
|
28/02/22
|
28/02/23
|
27/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,11
USD Gemiddelde koersdoel
10,79
USD Spread / Gemiddelde doel +33,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,94% | 532 mln. | | +4,62% | 55,76 mld. | | -11,72% | 17,72 mld. | | -5,05% | 13,23 mld. | | +1,40% | 7,68 mld. | | -16,54% | 5,39 mld. | | +8,62% | 3,28 mld. | | -5,42% | 3,06 mld. | | -8,15% | 2,73 mld. | | +12,61% | 2,73 mld. |
gezondheidszorg vastgoed
|