Beurs gesloten -
Japan Exchange
06:57:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
424
JPY
|
-0,24%
|
|
-2,53%
|
+13,67%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.478
|
2.087
|
1.313
|
1.519
|
1.348
|
1.306
|
Bedrijfswaarde
1 |
2.526
|
3.545
|
2.905
|
2.410
|
1.243
|
1.350
|
K/w-verhouding
|
5,77
x
|
8,58
x
|
15,6
x
|
8,55
x
|
20,7
x
|
7,33
x
|
Dividendrendement
|
3,64%
|
2,46%
|
3,88%
|
3,24%
|
3,64%
|
4,02%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,81
x
|
0,74
x
|
0,54
x
|
0,51
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
1,37
x
|
1,64
x
|
0,86
x
|
0,47
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
6,04
x
|
8,17
x
|
13
x
|
7,33
x
|
4,5
x
|
8,43
x
|
Bedrijfswaarde/FCF
|
-2,91
x
|
-16,5
x
|
191
x
|
2,76
x
|
1,1
x
|
-6,85
x
|
FCF Yield
|
-34,4%
|
-6,05%
|
0,52%
|
36,3%
|
91,2%
|
-14,6%
|
Price to Book
|
0,86
x
|
1,14
x
|
0,71
x
|
0,79
x
|
0,7
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
3.838
|
3.662
|
3.638
|
3.517
|
3.500
|
3.500
|
Referentieprijs
2 |
385,0
|
570,0
|
361,0
|
432,0
|
385,0
|
373,0
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
26/03/21
|
25/03/22
|
31/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.433
|
2.589
|
1.769
|
2.807
|
2.661
|
4.600
|
EBITDA
1 |
418
|
434
|
224
|
329
|
276
|
160
|
Bedrijfsresultaat (EBIT)
1 |
384
|
385
|
137
|
265
|
227
|
128
|
Operationele Marge
|
15,78%
|
14,87%
|
7,74%
|
9,44%
|
8,53%
|
2,78%
|
Resultaat voor belastingen (EBT)
1 |
386
|
381
|
125
|
274
|
130
|
296
|
Nettowinst (verlies)
1 |
256
|
252
|
84
|
182
|
65
|
178
|
Nettomarge
|
10,52%
|
9,73%
|
4,75%
|
6,48%
|
2,44%
|
3,87%
|
WPA
2 |
66,71
|
66,42
|
23,09
|
50,54
|
18,57
|
50,86
|
Free Cash Flow
1 |
-868,4
|
-214,5
|
15,25
|
874,5
|
1.134
|
-197
|
FCF-marge
|
-35,69%
|
-8,29%
|
0,86%
|
31,15%
|
42,6%
|
-4,28%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
6,81%
|
265,81%
|
410,73%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
18,15%
|
480,49%
|
1.744,04%
|
-
|
Dividend per aandeel
2 |
14,00
|
14,00
|
14,00
|
14,00
|
14,00
|
15,00
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
26/03/21
|
25/03/22
|
31/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
759
|
1.442
|
247
|
848
|
317
|
888
|
2.482
|
1.056
|
1.003
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15
|
101
|
-13
|
36
|
-
|
-78
|
-3
|
42
|
37
|
Operationele Marge
|
1,98%
|
7%
|
-5,26%
|
4,25%
|
-
|
-8,78%
|
-0,12%
|
3,98%
|
3,69%
|
Resultaat voor belastingen (EBT)
1 |
14
|
112
|
-15
|
32
|
-2
|
-78
|
-1
|
222
|
34
|
Nettowinst (verlies)
1 |
7
|
76
|
-11
|
24
|
-7
|
-72
|
-25
|
130
|
28
|
Nettomarge
|
0,92%
|
5,27%
|
-4,45%
|
2,83%
|
-2,21%
|
-8,11%
|
-1,01%
|
12,31%
|
2,79%
|
WPA
2 |
2,090
|
20,94
|
-3,220
|
6,970
|
-2,080
|
-20,77
|
-7,400
|
37,63
|
8,210
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
10/08/21
|
10/05/22
|
10/08/22
|
10/11/22
|
10/05/23
|
10/08/23
|
10/11/23
|
10/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.048
|
1.458
|
1.592
|
891
|
-
|
44
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
105
|
-
|
Hefboom (schuld/ebitda)
|
2,507
x
|
3,359
x
|
7,107
x
|
2,708
x
|
-
|
0,275
x
|
Free Cash Flow
1 |
-868
|
-215
|
15,3
|
875
|
1.134
|
-197
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
14,3%
|
4,59%
|
9,68%
|
3,38%
|
8,91%
|
ROA (netto-inkomsten/totale activa)
|
7,46%
|
5,9%
|
1,94%
|
4,01%
|
3,47%
|
1,89%
|
Totale activa
1 |
3.434
|
4.274
|
4.326
|
4.542
|
1.872
|
9.436
|
Nettoactief per aandeel
2 |
446,0
|
498,0
|
507,0
|
547,0
|
552,0
|
589,0
|
Cashflow per aandeel
2 |
191,0
|
201,0
|
228,0
|
201,0
|
470,0
|
334,0
|
Capex
1 |
2
|
-
|
1
|
3
|
-
|
8
|
Capex/omzet
|
0,08%
|
-
|
0,06%
|
0,11%
|
-
|
0,17%
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
26/03/21
|
25/03/22
|
31/03/23
|
29/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,67% | 9,53 mln. | | +1,16% | 25,45 mld. | | -12,14% | 14,17 mld. | | +12,81% | 11,51 mld. | | -22,89% | 7,9 mld. | | -6,94% | 6,87 mld. | | +8,25% | 6,83 mld. | | +4,15% | 6,79 mld. | | -1,30% | 3,72 mld. | | +8,01% | 3,47 mld. |
residentieel onroerend goed ontwikkeling
|