Beurs gesloten -
Bombay S.E.
12:00:56 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
305,2
INR
|
-0,28%
|
|
+9,20%
|
+28,21%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.154
|
9.939
|
20.914
|
26.966
|
17.074
|
37.765
|
-
|
-
|
Bedrijfswaarde
1 |
19.154
|
12.211
|
22.304
|
29.335
|
23.722
|
28.599
|
42.119
|
40.517
|
K/w-verhouding
|
17,6
x
|
21,1
x
|
34,3
x
|
28,5
x
|
18,9
x
|
41,2
x
|
29,7
x
|
20,7
x
|
Dividendrendement
|
0,26%
|
0,49%
|
0,23%
|
0,23%
|
0,36%
|
0,13%
|
0,26%
|
0,35%
|
Marktkapitalisatie/omzet
|
0,97
x
|
0,7
x
|
1,79
x
|
1,73
x
|
0,93
x
|
1,31
x
|
1,49
x
|
1,32
x
|
Bedrijfswaarde/omzet
|
0,97
x
|
0,86
x
|
1,91
x
|
1,88
x
|
1,29
x
|
1,31
x
|
1,67
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
8,67
x
|
7,85
x
|
19,1
x
|
19,2
x
|
14
x
|
23,5
x
|
16,6
x
|
12,4
x
|
Bedrijfswaarde/FCF
|
128
x
|
668
x
|
10,9
x
|
-22,4
x
|
-6,73
x
|
69,8
x
|
34,6
x
|
22,1
x
|
FCF Yield
|
0,78%
|
0,15%
|
9,2%
|
-4,46%
|
-14,9%
|
1,43%
|
2,89%
|
4,52%
|
Price to Book
|
1,96
x
|
2,63
x
|
4,79
x
|
5,01
x
|
2,65
x
|
5,27
x
|
4,5
x
|
3,84
x
|
Aantal aandelen (in duizenden)
|
122.627
|
122.627
|
122.627
|
122.627
|
122.876
|
123.739
|
-
|
-
|
Referentieprijs
2 |
156,2
|
81,05
|
170,6
|
219,9
|
139,0
|
305,2
|
305,2
|
305,2
|
Datum van publicatie
|
30/05/19
|
27/06/20
|
14/06/21
|
16/05/22
|
30/05/23
|
21/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.724
|
14.204
|
11.653
|
15.628
|
18.456
|
21.799
|
25.285
|
28.570
|
EBITDA
1 |
2.210
|
1.556
|
1.167
|
1.529
|
1.691
|
1.219
|
2.543
|
3.278
|
Bedrijfsresultaat (EBIT)
1 |
1.455
|
1.299
|
936,3
|
1.270
|
1.326
|
673,9
|
1.934
|
2.516
|
Operationele Marge
|
7,38%
|
9,15%
|
8,03%
|
8,13%
|
7,19%
|
3,09%
|
7,65%
|
8,8%
|
Resultaat voor belastingen (EBT)
1 |
1.151
|
611,9
|
813,8
|
1.250
|
1.106
|
1.150
|
1.695
|
2.392
|
Nettowinst (verlies)
1 |
1.091
|
472,5
|
609,1
|
947,3
|
914,3
|
699,6
|
1.271
|
1.834
|
Nettomarge
|
5,53%
|
3,33%
|
5,23%
|
6,06%
|
4,95%
|
3,21%
|
5,03%
|
6,42%
|
WPA
2 |
8,900
|
3,850
|
4,970
|
7,720
|
7,370
|
5,610
|
10,26
|
14,77
|
Free Cash Flow
1 |
149,9
|
18,27
|
2.052
|
-1.308
|
-3.524
|
639,5
|
1.217
|
1.831
|
FCF-marge
|
0,76%
|
0,13%
|
17,61%
|
-8,37%
|
-19,1%
|
2,74%
|
4,81%
|
6,41%
|
Kasstroomconversie (ebitda)
|
6,78%
|
1,17%
|
175,79%
|
-
|
-
|
32,05%
|
47,84%
|
55,84%
|
Kasstroomconversie (nettowinst)
|
13,74%
|
3,87%
|
336,82%
|
-
|
-
|
103,62%
|
95,76%
|
99,79%
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,4000
|
0,5000
|
0,5000
|
0,4000
|
0,8000
|
1,062
|
Datum van publicatie
|
30/05/19
|
27/06/20
|
14/06/21
|
16/05/22
|
30/05/23
|
21/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.297
|
4.282
|
3.404
|
3.967
|
2.608
|
4.324
|
4.211
|
4.486
|
4.535
|
4.947
|
4.282
|
4.692
|
4.761
|
5.233
|
5.973
|
6.288
|
6.107
|
EBITDA
1 |
860,2
|
-
|
416,5
|
454,7
|
132,1
|
496,9
|
428,4
|
445,9
|
400,9
|
488,9
|
325,6
|
475,7
|
298,2
|
388,7
|
561,1
|
609,8
|
635
|
Bedrijfsresultaat (EBIT)
|
-
|
187,3
|
-
|
-
|
-
|
432,5
|
363
|
378,6
|
324,7
|
400,1
|
-
|
372,5
|
-
|
-
|
423
|
451
|
486
|
Operationele Marge
|
-
|
4,37%
|
-
|
-
|
-
|
10%
|
8,62%
|
8,44%
|
7,16%
|
8,09%
|
-
|
7,94%
|
-
|
-
|
7,08%
|
7,17%
|
7,96%
|
Resultaat voor belastingen (EBT)
|
633,8
|
107,6
|
336,7
|
391,7
|
-
|
417,9
|
389,8
|
384,9
|
283,5
|
327,4
|
-
|
223,2
|
-
|
-
|
-
|
-
|
466
|
Nettowinst (verlies)
1 |
474,3
|
72,83
|
249,9
|
286,4
|
40,26
|
319,1
|
298,2
|
289,7
|
207,3
|
235,9
|
360,4
|
110,7
|
8,173
|
102
|
211,6
|
207,5
|
358
|
Nettomarge
|
6,5%
|
1,7%
|
7,34%
|
7,22%
|
1,54%
|
7,38%
|
7,08%
|
6,46%
|
4,57%
|
4,77%
|
8,42%
|
2,36%
|
0,17%
|
1,95%
|
3,54%
|
3,3%
|
5,86%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
2,600
|
2,420
|
2,350
|
1,680
|
1,910
|
-
|
0,8900
|
-
|
0,5000
|
1,600
|
1,800
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
4/11/20
|
11/02/21
|
14/06/21
|
4/08/21
|
9/11/21
|
14/02/22
|
16/05/22
|
5/08/22
|
7/11/22
|
13/02/23
|
30/05/23
|
25/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
2.272
|
1.390
|
2.369
|
6.648
|
6.897
|
4.354
|
2.752
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,46
x
|
1,191
x
|
1,55
x
|
3,931
x
|
3,457
x
|
1,712
x
|
0,8394
x
|
Free Cash Flow
1 |
150
|
18,3
|
2.052
|
-1.308
|
-3.524
|
640
|
1.217
|
1.831
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
24,2%
|
15%
|
19,4%
|
16,8%
|
8,96%
|
16,6%
|
19,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
79,60
|
30,80
|
35,60
|
43,90
|
52,40
|
57,90
|
67,80
|
79,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
828
|
559
|
226
|
2.224
|
4.146
|
674
|
725
|
622
|
Capex/omzet
|
4,2%
|
3,94%
|
1,94%
|
14,23%
|
22,46%
|
2,89%
|
2,87%
|
2,18%
|
Datum van publicatie
|
30/05/19
|
27/06/20
|
14/06/21
|
16/05/22
|
30/05/23
|
21/05/24
|
-
|
-
|
Laatste slotkoers
305,2
INR Gemiddelde koersdoel
304,2
INR Spread / Gemiddelde doel -0,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,29% | 6,16 mld. | | +11,46% | 3,54 mld. | | -8,49% | 1,88 mld. | | +1,75% | 1,32 mld. | | +21,11% | 1,22 mld. | | -18,22% | 977 mln. | | -14,73% | 760 mln. | | -33,10% | 538 mln. | | -7,28% | 469 mln. |
Houtproducten
|