slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,36
CNY
|
+0,30%
|
|
+0,30%
|
+7,35%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
24.525
|
23.720
|
20.809
|
20.623
|
23.765
|
23.614
|
Bedrijfswaarde
1 |
28.791
|
28.334
|
27.606
|
31.138
|
32.764
|
35.436
|
K/w-verhouding
|
33
x
|
27,4
x
|
24
x
|
18,5
x
|
19,7
x
|
22,4
x
|
Dividendrendement
|
0,88%
|
1,1%
|
1,28%
|
1,71%
|
1,37%
|
1,37%
|
Marktkapitalisatie/omzet
|
2,84
x
|
2,28
x
|
1,85
x
|
1,72
x
|
1,87
x
|
1,79
x
|
Bedrijfswaarde/omzet
|
3,33
x
|
2,72
x
|
2,45
x
|
2,59
x
|
2,57
x
|
2,69
x
|
Bedrijfswaarde/EBITDA
|
12,8
x
|
11,8
x
|
10,7
x
|
12,2
x
|
11,4
x
|
12,7
x
|
Bedrijfswaarde/FCF
|
-24,5
x
|
-26,6
x
|
-86,7
x
|
-10,7
x
|
-16,4
x
|
-12,3
x
|
FCF Yield
|
-4,08%
|
-3,76%
|
-1,15%
|
-9,32%
|
-6,1%
|
-8,13%
|
Price to Book
|
1,95
x
|
1,79
x
|
1,51
x
|
1,4
x
|
1,22
x
|
1,17
x
|
Aantal aandelen (in duizenden)
|
6.193.180
|
6.193.180
|
6.193.180
|
6.193.180
|
7.544.531
|
7.544.531
|
Referentieprijs
2 |
3,960
|
3,830
|
3,360
|
3,330
|
3,150
|
3,130
|
Datum van publicatie
|
27/03/19
|
30/03/20
|
9/04/21
|
8/04/22
|
7/04/23
|
8/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.643
|
10.420
|
11.253
|
12.020
|
12.737
|
13.194
|
EBITDA
1 |
2.252
|
2.398
|
2.579
|
2.549
|
2.874
|
2.789
|
Bedrijfsresultaat (EBIT)
1 |
1.210
|
1.226
|
1.320
|
1.317
|
1.530
|
1.662
|
Operationele Marge
|
14%
|
11,77%
|
11,73%
|
10,95%
|
12,01%
|
12,59%
|
Resultaat voor belastingen (EBT)
1 |
1.178
|
1.335
|
1.381
|
1.608
|
1.641
|
1.701
|
Nettowinst (verlies)
1 |
718,7
|
850,2
|
872,9
|
1.135
|
1.080
|
1.079
|
Nettomarge
|
8,32%
|
8,16%
|
7,76%
|
9,44%
|
8,48%
|
8,18%
|
WPA
2 |
0,1200
|
0,1400
|
0,1400
|
0,1800
|
0,1599
|
0,1400
|
Free Cash Flow
1 |
-1.173
|
-1.065
|
-318,5
|
-2.902
|
-1.998
|
-2.881
|
FCF-marge
|
-13,58%
|
-10,22%
|
-2,83%
|
-24,14%
|
-15,69%
|
-21,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0350
|
0,0420
|
0,0430
|
0,0570
|
0,0430
|
0,0430
|
Datum van publicatie
|
27/03/19
|
30/03/20
|
9/04/21
|
8/04/22
|
7/04/23
|
8/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.266
|
4.614
|
6.797
|
10.515
|
8.999
|
11.821
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,894
x
|
1,924
x
|
2,636
x
|
4,125
x
|
3,131
x
|
4,238
x
|
Free Cash Flow
1 |
-1.173
|
-1.065
|
-319
|
-2.902
|
-1.998
|
-2.881
|
ROE (netto-inkomsten/eigen vermogen)
|
6,23%
|
6,67%
|
6,54%
|
7,42%
|
5,93%
|
5,7%
|
ROA (netto-inkomsten/totale activa)
|
3,2%
|
2,84%
|
2,63%
|
2,23%
|
2,18%
|
2,13%
|
Totale activa
1 |
22.481
|
29.947
|
33.151
|
50.932
|
49.487
|
50.552
|
Nettoactief per aandeel
2 |
2,030
|
2,130
|
2,230
|
2,370
|
2,580
|
2,670
|
Cashflow per aandeel
2 |
0,2100
|
0,3700
|
0,5200
|
0,6100
|
1,030
|
0,8800
|
Capex
1 |
2.595
|
2.795
|
3.766
|
4.619
|
3.788
|
4.349
|
Capex/omzet
|
30,02%
|
26,83%
|
33,47%
|
38,42%
|
29,74%
|
32,96%
|
Datum van publicatie
|
27/03/19
|
30/03/20
|
9/04/21
|
8/04/22
|
7/04/23
|
8/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,35% | 3,5 mld. | | +28,89% | 34,2 mld. | | +14,49% | 18,05 mld. | | 0,00% | 13,47 mld. | | -13,64% | 7,63 mld. | | +11,80% | 7,68 mld. | | +20,80% | 6,75 mld. | | -1,69% | 5,62 mld. | | +3,23% | 4,17 mld. | | +8,33% | 4,1 mld. |
Zeehavendiensten - Andere
|