slotkoers
Ho Chi Minh S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28.650
VND
|
+1,24%
|
|
-1,67%
|
+14,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.559.460
|
6.032.153
|
13.057.768
|
7.680.625
|
8.438.889
|
9.635.927
|
-
|
-
|
Bedrijfswaarde
1 |
3.559.460
|
6.032.153
|
13.057.768
|
7.680.625
|
8.438.889
|
9.635.927
|
9.635.927
|
9.635.927
|
K/w-verhouding
|
4,23
x
|
6,8
x
|
12,2
x
|
6,97
x
|
-
|
12,2
x
|
7,5
x
|
5,2
x
|
Dividendrendement
|
-
|
2,56%
|
1,5%
|
-
|
-
|
1,59%
|
1,59%
|
1,59%
|
Marktkapitalisatie/omzet
|
0,82
x
|
1,21
x
|
3,4
x
|
2,14
x
|
2,93
x
|
3,12
x
|
2,18
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
1,21
x
|
3,4
x
|
2,14
x
|
2,93
x
|
3,12
x
|
2,18
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
2,12
x
|
2,79
x
|
5,74
x
|
2,98
x
|
4,14
x
|
4,91
x
|
3,3
x
|
2,45
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,52
x
|
1,45
x
|
-
|
1,45
x
|
-
|
1,34
x
|
1,28
x
|
-
|
Aantal aandelen (in duizenden)
|
305.402
|
305.465
|
323.990
|
336.333
|
336.333
|
336.333
|
-
|
-
|
Referentieprijs
2 |
11.655
|
19.747
|
40.303
|
22.836
|
25.091
|
28.650
|
28.650
|
28.650
|
Datum van publicatie
|
22/01/20
|
1/02/21
|
28/01/22
|
3/04/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.326.755
|
4.997.813
|
3.841.621
|
3.581.191
|
2.881.626
|
3.092.333
|
4.419.000
|
7.184.000
|
EBITDA
1 |
1.680.753
|
2.165.051
|
2.276.659
|
2.577.052
|
2.037.220
|
1.964.500
|
2.923.000
|
3.930.000
|
Bedrijfsresultaat (EBIT)
1 |
1.505.432
|
1.597.380
|
1.978.788
|
2.048.619
|
1.536.507
|
1.232.500
|
2.130.000
|
3.064.000
|
Operationele Marge
|
34,79%
|
31,96%
|
51,51%
|
57,2%
|
53,32%
|
39,86%
|
48,2%
|
42,65%
|
Resultaat voor belastingen (EBT)
1 |
1.294.155
|
1.590.809
|
1.593.227
|
1.604.421
|
1.006.963
|
1.150.333
|
1.876.500
|
2.495.000
|
Nettowinst (verlies)
1 |
842.272
|
968.253
|
1.090.016
|
1.095.618
|
711.503
|
804.000
|
1.313.500
|
1.907.000
|
Nettomarge
|
19,47%
|
19,37%
|
28,37%
|
30,59%
|
24,69%
|
26%
|
29,72%
|
26,55%
|
WPA
2 |
2.758
|
2.905
|
3.301
|
3.278
|
-
|
2.357
|
3.822
|
5.507
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
505,1
|
606,1
|
-
|
-
|
454,5
|
454,5
|
454,5
|
Datum van publicatie
|
22/01/20
|
1/02/21
|
28/01/22
|
3/04/23
|
31/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
40,4%
|
26%
|
29,7%
|
22,7%
|
12,6%
|
11,9%
|
18,6%
|
21,8%
|
ROA (netto-inkomsten/totale activa)
|
6,88%
|
12,7%
|
7,3%
|
7,07%
|
4,79%
|
5,9%
|
9,35%
|
7,1%
|
Totale activa
1 |
12.241.612
|
7.630.469
|
14.926.641
|
15.498.254
|
14.855.786
|
13.627.119
|
14.048.128
|
26.859.155
|
Nettoactief per aandeel
2 |
7.653
|
13.633
|
-
|
15.768
|
-
|
21.453
|
22.309
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.191.192
|
1.948.867
|
2.205.474
|
428.569
|
89.827
|
979.000
|
4.814.000
|
6.891.000
|
Capex/omzet
|
50,64%
|
38,99%
|
57,41%
|
11,97%
|
3,12%
|
31,66%
|
108,94%
|
95,92%
|
Datum van publicatie
|
22/01/20
|
1/02/21
|
28/01/22
|
3/04/23
|
31/01/24
|
-
|
-
|
-
|
Laatste slotkoers
28.650
VND Gemiddelde koersdoel
30.409
VND Spread / Gemiddelde doel +6,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,18% | 378 mln. | | +26,10% | 25,63 mld. | | -5,36% | 25,02 mld. | | +12,92% | 24,45 mld. | | -20,07% | 24,35 mld. | | +27,10% | 19,68 mld. | | -1,45% | 19,73 mld. | | +0,63% | 19,18 mld. | | +45,34% | 17,08 mld. | | -6,67% | 15,09 mld. |
andere onroerend goed ontwikkeling & transacties
|